| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
14.45 M |
13.99 M |
14.07 M |
15.65 M |
17.84 M |
| Depreciation & Depletion |
14.45 M |
13.99 M |
14.07 M |
15.65 M |
17.84 M |
| Amortization of Intangible Assets |
— |
— |
— |
— |
— |
| Deferred Income Taxes and Investment Tax credity |
15.10 M |
0.00 |
0.00 |
0.00 |
0.00 |
| Deferred Income Taxes |
15.10 M |
0.00 |
0.00 |
0.00 |
0.00 |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
3.94 M |
367,000.00 |
-444,000.00 |
1.32 M |
1.46 M |
| Funds from Operations |
32.70 M |
33.81 M |
32.98 M |
31.32 M |
31.86 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
6.52 M |
682,000.00 |
-11.67 M |
5.40 M |
15.34 M |
| Incline (Decline) in Receivables |
3.57 M |
-59,000.00 |
631,000.00 |
-3.73 M |
1.01 M |
| Incline (Decline) in Inventories |
2.53 M |
-6.56 M |
4.51 M |
5.48 M |
1.32 M |
| Incline (Decline) in Accounts Payable |
5.53 M |
-775,000.00 |
297,000.00 |
986,000.00 |
9.20 M |
| Incline (Decline) in Income Taxes Payable |
-486,000.00 |
-1.72 M |
880,000.00 |
296,000.00 |
-1.83 M |
| Incline (Decline) in Other Accruals |
-5.65 M |
4.54 M |
-3.09 M |
5.52 M |
6.38 M |
| Incline (Decline) in Other Assets or Liabilties |
1.03 M |
5.26 M |
-14.90 M |
-3.15 M |
-740,000.00 |
| Net Cash Flow/Operating Activities |
39.22 M |
34.49 M |
21.31 M |
36.71 M |
47.19 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Decrease in Investments |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Disposal of Fixed Assets |
13,000.00 |
0.00 |
15,000.00 |
11,000.00 |
44,000.00 |
| Other Uses - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Investing |
19.81 M |
16.88 M |
16.18 M |
11.29 M |
14.88 M |
| Proceeds from Stock Options |
132,000.00 |
1.26 M |
1.77 M |
4.43 M |
1.40 M |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
1.79 M |
20.05 M |
7.46 M |
5.32 M |
6.36 M |
| Long Term Borrowings |
236.12 M |
174.21 M |
2.85 M |
189.12 M |
171.40 M |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
248.59 M |
146.37 M |
2.95 M |
189.42 M |
184.54 M |
| Cash Dividends Paid Total |
5.02 M |
56.82 M |
5.30 M |
3.27 M |
3.01 M |
| Common Dividends (Cash) |
5.02 M |
56.82 M |
5.30 M |
3.27 M |
3.01 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
0.00 |
1.64 M |
2.57 M |
0.00 |
0.00 |
| Other Uses - Financing |
-339,000.00 |
1.64 M |
2.57 M |
0.00 |
0.00 |
| Net Cash Flow - Financing |
-19.48 M |
-46.14 M |
-8.53 M |
-4.47 M |
-21.10 M |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |