| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
3.86 M |
1.90 M |
8.50 M |
5.60 M |
4.10 M |
| Depreciation & Depletion |
3.86 M |
1.90 M |
8.50 M |
5.60 M |
4.10 M |
| Amortization of Intangible Assets |
— |
— |
— |
— |
— |
| Deferred Income Taxes and Investment Tax credity |
— |
— |
— |
— |
— |
| Deferred Income Taxes |
— |
— |
— |
— |
— |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
— |
— |
— |
— |
— |
| Funds from Operations |
177.40 M |
116.70 M |
87.82 M |
79.37 M |
50.02 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
— |
— |
| Funds from/for Other Operating Activities |
-113.83 M |
-25.94 M |
-13.36 M |
25.66 M |
-30.28 M |
| Incline (Decline) in Receivables |
— |
— |
— |
— |
— |
| Incline (Decline) in Inventories |
— |
— |
— |
— |
— |
| Incline (Decline) in Accounts Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
— |
— |
— |
— |
— |
| Net Cash Flow/Operating Activities |
63.58 M |
90.76 M |
74.47 M |
105.04 M |
19.74 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
4.02 M |
31.58 M |
27.98 M |
0.00 |
78.94 M |
| Incline (Decline) in Inventories |
3.21 B |
1.46 B |
381.25 M |
599.72 M |
501.36 M |
| Decrease in Investments |
3.04 B |
1.39 B |
400.16 M |
580.46 M |
412.66 M |
| Disposal of Fixed Assets |
0.00 |
0.00 |
8.06 M |
— |
— |
| Other Uses - Investing |
0.00 |
0.00 |
30.00 M |
0.00 |
0.00 |
| Other Sources - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Investing |
633.87 M |
819.16 M |
746.70 M |
461.00 M |
575.73 M |
| Proceeds from Stock Options |
29.87 M |
6.79 M |
5.75 M |
10.50 M |
2.16 M |
| Other Proceeds from Sale/Issues of Stock |
300.01 M |
0.00 |
1.67 M |
37.55 M |
16.60 M |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
0.00 |
40.04 M |
0.00 |
0.00 |
0.00 |
| Long Term Borrowings |
313.53 M |
645.79 M |
241.08 M |
192.35 M |
191.28 M |
| Incline or Decline in Short Term Borrowings |
-79.44 M |
4.22 M |
-29.75 M |
22.80 M |
18.78 M |
| Reduction in Long Term Debt |
322.28 M |
0.00 |
0.00 |
43.98 M |
9.44 M |
| Cash Dividends Paid Total |
9.02 M |
13.36 M |
11.45 M |
8.32 M |
6.45 M |
| Common Dividends (Cash) |
8.82 M |
13.36 M |
11.45 M |
8.32 M |
6.45 M |
| Preferred Dividends (Cash) |
209,000.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
789,000.00 |
2.32 M |
0.00 |
0.00 |
0.00 |
| Other Uses - Financing |
0.00 |
789,000.00 |
2.32 M |
0.00 |
0.00 |
| Net Cash Flow - Financing |
778.16 M |
675.43 M |
539.31 M |
599.36 M |
591.41 M |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |