| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
33.10 M |
28.84 M |
25.91 M |
25.62 M |
26.58 M |
| Depreciation & Depletion |
28.49 M |
27.20 M |
25.38 M |
25.62 M |
32.12 M |
| Amortization of Intangible Assets |
4.61 M |
1.64 M |
534,000.00 |
940,000.00 |
2.71 M |
| Deferred Income Taxes and Investment Tax credity |
19.04 M |
1.26 M |
4.24 M |
— |
— |
| Deferred Income Taxes |
19.04 M |
1.26 M |
4.24 M |
— |
— |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
-243,000.00 |
14.23 M |
8.12 M |
12.52 M |
26.28 M |
| Funds from Operations |
4.18 M |
74.81 M |
45.57 M |
33.52 M |
29.01 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
2.56 M |
23.59 M |
-41.99 M |
-15.71 M |
-21.54 M |
| Incline (Decline) in Receivables |
23.78 M |
30.05 M |
-13.75 M |
-15.32 M |
-9.81 M |
| Incline (Decline) in Inventories |
2.39 M |
497,000.00 |
2.69 M |
-5.40 M |
-557,000.00 |
| Incline (Decline) in Accounts Payable |
12.11 M |
-8.10 M |
5.02 M |
527,000.00 |
5.60 M |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
-30.33 M |
8.38 M |
-21.62 M |
15.30 M |
-14.62 M |
| Incline (Decline) in Other Assets or Liabilties |
-5.40 M |
-7.24 M |
-14.33 M |
-10.82 M |
-2.16 M |
| Net Cash Flow/Operating Activities |
6.74 M |
98.40 M |
3.57 M |
17.81 M |
34.20 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
79.50 M |
25.79 M |
32.92 M |
0.00 |
3.50 M |
| Incline (Decline) in Inventories |
5.14 M |
57.40 M |
61.10 M |
154.27 M |
20.28 M |
| Decrease in Investments |
41.12 M |
72.02 M |
109.31 M |
139.36 M |
0.00 |
| Disposal of Fixed Assets |
2.39 M |
222,000.00 |
6.99 M |
109.14 M |
6.96 M |
| Other Uses - Investing |
0.00 |
-1.48 M |
-12.52 M |
3.34 M |
6.44 M |
| Other Sources - Investing |
1.48 M |
12.52 M |
0.00 |
167.26 M |
0.00 |
| Net Cash Flow - Investing |
63.24 M |
30.22 M |
-6.13 M |
-51.17 M |
-107.80 M |
| Proceeds from Stock Options |
766,000.00 |
11.71 M |
12.53 M |
9.87 M |
22.33 M |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
51.75 M |
68.56 M |
33.97 M |
40.18 M |
0.00 |
| Long Term Borrowings |
138.00 M |
1.00 M |
0.00 |
33.50 M |
150.62 M |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
126.16 M |
1.95 M |
821,000.00 |
34.10 M |
222.82 M |
| Cash Dividends Paid Total |
5.89 M |
6.08 M |
6.68 M |
7.39 M |
7.73 M |
| Common Dividends (Cash) |
5.89 M |
6.08 M |
6.68 M |
7.39 M |
7.73 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
221,000.00 |
846,000.00 |
184,000.00 |
0.00 |
0.00 |
| Other Uses - Financing |
221,000.00 |
846,000.00 |
-29,000.00 |
-1.27 M |
-654,000.00 |
| Net Cash Flow - Financing |
6.93 M |
-46.22 M |
-63.56 M |
-33.36 M |
-97.78 M |
| Effect of Exchange rate on Cash |
-3.84 M |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |