| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
703.16 M |
680.76 M |
444.64 M |
350.94 M |
274.25 M |
| Depreciation & Depletion |
680.70 M |
625.55 M |
444.64 M |
350.94 M |
274.25 M |
| Amortization of Intangible Assets |
22.45 M |
55.21 M |
91.97 M |
— |
— |
| Deferred Income Taxes and Investment Tax credity |
14.15 M |
14.24 M |
37.61 M |
35.10 M |
42.22 M |
| Deferred Income Taxes |
14.15 M |
14.24 M |
37.61 M |
35.10 M |
42.22 M |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
1.93 B |
85.05 M |
120.39 M |
248.50 M |
411.75 M |
| Funds from Operations |
1.09 B |
1.10 B |
565.24 M |
872.81 M |
873.52 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
276.34 M |
490.65 M |
-232.54 M |
223.77 M |
112.55 M |
| Incline (Decline) in Receivables |
149.03 M |
441.90 M |
8.89 M |
548,003.70 |
-46.13 M |
| Incline (Decline) in Inventories |
-378.99 M |
14.71 M |
-68.46 M |
-21.49 M |
-133.85 M |
| Incline (Decline) in Accounts Payable |
1.09 B |
148.73 M |
191.75 M |
202.30 M |
395.92 M |
| Incline (Decline) in Income Taxes Payable |
-57.71 M |
-289.16 M |
-30.71 M |
— |
— |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
-527.03 M |
174.47 M |
-334.02 M |
42.41 M |
-103.40 M |
| Net Cash Flow/Operating Activities |
1.37 B |
1.59 B |
332.69 M |
1.10 B |
986.07 M |
| Additions to Other Assets |
186.07 M |
562.23 M |
18.61 M |
98.87 M |
188.81 M |
| Net Assets from Acquisitions |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
363.47 M |
699.29 M |
102.91 M |
14.17 M |
8.13 M |
| Decrease in Investments |
0.00 |
14.98 M |
405,182.77 |
745,268.35 |
40,895.54 |
| Disposal of Fixed Assets |
139.11 M |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Investing |
39.61 M |
519.72 |
0.00 |
0.00 |
0.00 |
| Other Sources - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Investing |
1.23 B |
1.96 B |
561.41 M |
437.88 M |
348.89 M |
| Proceeds from Stock Options |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
785,296.92 |
2.49 M |
1.06 M |
418.98 M |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
0.00 |
31.31 M |
89.01 M |
0.00 |
0.00 |
| Long Term Borrowings |
1.66 B |
1.86 B |
1.03 B |
677.60 M |
914.89 M |
| Incline or Decline in Short Term Borrowings |
-1.39 B |
-1.05 B |
-523.56 M |
-791.76 M |
-1.23 B |
| Reduction in Long Term Debt |
207.66 M |
304.49 M |
257.41 M |
340.38 M |
0.00 |
| Cash Dividends Paid Total |
0.00 |
22.78 M |
158.65 M |
87.06 M |
1.65 M |
| Common Dividends (Cash) |
0.00 |
22.78 M |
158.65 M |
87.06 M |
1.65 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
0.00 |
1.34 M |
105,800.29 |
83,827.05 |
15.72 M |
| Other Uses - Financing |
0.00 |
-1.70 M |
-2.99 M |
-58.58 M |
-21.82 M |
| Net Cash Flow - Financing |
262.42 M |
544.41 M |
-43.25 M |
-516.16 M |
-257.66 M |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |