| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
67.80 M |
68.89 M |
74.31 M |
77.23 M |
73.54 M |
| Depreciation & Depletion |
65.90 M |
67.02 M |
72.27 M |
75.38 M |
71.69 M |
| Amortization of Intangible Assets |
1.90 M |
1.87 M |
2.04 M |
1.85 M |
1.85 M |
| Deferred Income Taxes and Investment Tax credity |
0.00 |
0.00 |
0.00 |
1.67 M |
16.32 M |
| Deferred Income Taxes |
0.00 |
0.00 |
0.00 |
1.67 M |
16.32 M |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
15.96 M |
-43.76 M |
56.09 M |
-681,000.00 |
-16.70 M |
| Funds from Operations |
123.11 M |
58.23 M |
109.03 M |
168.46 M |
189.51 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
49.31 M |
3.06 M |
-21.20 M |
-13.85 M |
-40.95 M |
| Incline (Decline) in Receivables |
59.81 M |
6.91 M |
-53.97 M |
87.28 M |
-26.89 M |
| Incline (Decline) in Inventories |
61.81 M |
18.39 M |
7.73 M |
-92.35 M |
12.78 M |
| Incline (Decline) in Accounts Payable |
-45.32 M |
-22.16 M |
16.42 M |
-7.70 M |
-27.67 M |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
-26.99 M |
-77,000.00 |
8.63 M |
-1.09 M |
829,000.00 |
| Net Cash Flow/Operating Activities |
172.42 M |
61.29 M |
87.84 M |
148.56 M |
45.76 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
24.76 M |
0.00 |
0.00 |
0.00 |
355.09 M |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Decrease in Investments |
0.00 |
66.01 M |
0.00 |
0.00 |
0.00 |
| Disposal of Fixed Assets |
3.66 M |
680,000.00 |
599,000.00 |
17.86 M |
5.99 M |
| Other Uses - Investing |
348,000.00 |
503,000.00 |
0.00 |
3.40 M |
1.50 M |
| Other Sources - Investing |
0.00 |
0.00 |
0.00 |
10.08 M |
6.33 M |
| Net Cash Flow - Investing |
-675,000.00 |
67.40 M |
436.68 M |
42.16 M |
26.83 M |
| Proceeds from Stock Options |
0.00 |
991,000.00 |
3.69 M |
12.46 M |
20.14 M |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
0.00 |
0.00 |
0.00 |
-925,000.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
0.00 |
1.29 M |
48.23 M |
34.92 M |
0.00 |
| Long Term Borrowings |
0.00 |
0.00 |
0.00 |
3.03 M |
125.00 M |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
85.08 M |
19.06 M |
473,000.00 |
103.83 M |
2.68 M |
| Cash Dividends Paid Total |
38.17 M |
43.56 M |
43.87 M |
45.28 M |
35.06 M |
| Common Dividends (Cash) |
38.17 M |
43.56 M |
43.87 M |
45.28 M |
35.06 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Financing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Financing |
-62.92 M |
-88.88 M |
106.46 M |
13.28 M |
-37.17 M |
| Effect of Exchange rate on Cash |
3.95 M |
2.82 M |
835,000.00 |
697,000.00 |
5.48 M |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |