| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
51.50 M |
62.50 M |
48.20 M |
45.60 M |
43.10 M |
| Depreciation & Depletion |
33.10 M |
32.40 M |
29.30 M |
24.40 M |
24.00 M |
| Amortization of Intangible Assets |
18.40 M |
30.10 M |
18.90 M |
21.20 M |
19.10 M |
| Deferred Income Taxes and Investment Tax credity |
60.90 M |
39.80 M |
41.80 M |
43.60 M |
— |
| Deferred Income Taxes |
60.90 M |
39.80 M |
41.80 M |
43.60 M |
— |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
40.00 M |
27.80 M |
75.20 M |
26.10 M |
29.00 M |
| Funds from Operations |
268.70 M |
293.50 M |
290.10 M |
238.10 M |
218.30 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
— |
— |
| Funds from/for Other Operating Activities |
213.30 M |
-133.00 M |
136.00 M |
-228.90 M |
-46.20 M |
| Incline (Decline) in Receivables |
-41.70 M |
-503.60 M |
58.70 M |
-25.40 M |
-38.40 M |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
0.00 |
— |
— |
| Incline (Decline) in Accounts Payable |
239.80 M |
315.00 M |
87.10 M |
-23.70 M |
-7.80 M |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
-8.20 M |
94.00 M |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
23.40 M |
-38.40 M |
-9.80 M |
-179.80 M |
— |
| Net Cash Flow/Operating Activities |
482.00 M |
160.50 M |
426.10 M |
9.20 M |
172.10 M |
| Additions to Other Assets |
5.10 M |
6.10 M |
6.10 M |
5.50 M |
44.80 M |
| Net Assets from Acquisitions |
6.10 M |
0.00 |
0.00 |
360.90 M |
6.90 M |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Decrease in Investments |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Disposal of Fixed Assets |
0.00 |
0.00 |
19.90 M |
100,000.00 |
20.50 M |
| Other Uses - Investing |
0.00 |
0.00 |
0.00 |
1.10 M |
400,000.00 |
| Other Sources - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Investing |
52.60 M |
37.90 M |
20.80 M |
400.70 M |
66.50 M |
| Proceeds from Stock Options |
20.00 M |
4.30 M |
0.00 |
0.00 |
0.00 |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
-3.40 M |
0.00 |
0.00 |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
1.90 M |
0.00 |
0.00 |
0.00 |
0.00 |
| Long Term Borrowings |
0.00 |
687.70 M |
0.00 |
0.00 |
0.00 |
| Incline or Decline in Short Term Borrowings |
-136.60 M |
14.20 M |
50.70 M |
39.80 M |
14.50 M |
| Reduction in Long Term Debt |
170.00 M |
70.00 M |
0.00 |
0.00 |
0.00 |
| Cash Dividends Paid Total |
33.60 M |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Dividends (Cash) |
33.60 M |
0.00 |
0.00 |
0.00 |
0.00 |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
1.70 M |
0.00 |
0.00 |
357.80 M |
0.00 |
| Other Uses - Financing |
1.70 M |
-716.80 M |
-438.60 M |
357.80 M |
-143.00 M |
| Net Cash Flow - Financing |
-320.40 M |
-84.00 M |
-387.90 M |
397.60 M |
-128.50 M |
| Effect of Exchange rate on Cash |
700,000.00 |
-100,000.00 |
200,000.00 |
300,000.00 |
100,000.00 |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |