| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
59.92 M |
53.20 M |
47.81 M |
43.31 M |
31.06 M |
| Depreciation & Depletion |
46.63 M |
40.44 M |
11.31 M |
10.06 M |
8.91 M |
| Amortization of Intangible Assets |
13.29 M |
12.76 M |
36.50 M |
33.24 M |
22.15 M |
| Deferred Income Taxes and Investment Tax credity |
— |
— |
— |
— |
— |
| Deferred Income Taxes |
— |
— |
— |
— |
— |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
6.24 M |
-25.28 M |
4.64 M |
859,000.00 |
-3.14 M |
| Funds from Operations |
258.00 M |
219.21 M |
236.27 M |
205.36 M |
165.60 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
83.76 M |
-3.87 M |
-11.06 M |
9.73 M |
4.60 M |
| Incline (Decline) in Receivables |
3.17 M |
45.06 M |
-23.56 M |
-84.06 M |
-22.91 M |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Accounts Payable |
-5.99 M |
533,000.00 |
-3.56 M |
4.38 M |
3.61 M |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
4.10 M |
2.91 M |
8.44 M |
14.85 M |
7.14 M |
| Incline (Decline) in Other Assets or Liabilties |
82.48 M |
-52.37 M |
7.63 M |
74.56 M |
16.76 M |
| Net Cash Flow/Operating Activities |
341.75 M |
215.34 M |
225.21 M |
215.09 M |
170.20 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
263.40 M |
212.30 M |
143.74 M |
262.18 M |
202.66 M |
| Incline (Decline) in Inventories |
13.77 M |
2.70 M |
211,000.00 |
299,000.00 |
3.14 M |
| Decrease in Investments |
9.76 M |
21.72 M |
119,000.00 |
896,000.00 |
1.11 M |
| Disposal of Fixed Assets |
4.60 M |
6.71 M |
1.40 M |
2.36 M |
6.33 M |
| Other Uses - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Investing |
276.93 M |
217.21 M |
157.41 M |
272.65 M |
208.52 M |
| Proceeds from Stock Options |
10.91 M |
11.32 M |
11.27 M |
9.72 M |
8.11 M |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Long Term Borrowings |
25.00 M |
0.00 |
25.00 M |
0.00 |
200.00 M |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
20.34 M |
29.14 M |
87.43 M |
16.12 M |
18.61 M |
| Cash Dividends Paid Total |
40.21 M |
35.12 M |
29.34 M |
23.57 M |
20.00 M |
| Common Dividends (Cash) |
40.21 M |
35.12 M |
29.34 M |
23.57 M |
20.00 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
138,000.00 |
4.56 M |
604,000.00 |
0.00 |
0.00 |
| Other Uses - Financing |
138,000.00 |
4.56 M |
604,000.00 |
0.00 |
0.00 |
| Net Cash Flow - Financing |
-24.50 M |
-48.38 M |
-79.90 M |
-29.97 M |
169.50 M |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |