| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
55.00 M |
52.00 M |
44.00 M |
42.00 M |
44.00 M |
| Depreciation & Depletion |
50.00 M |
47.00 M |
44.00 M |
42.00 M |
44.00 M |
| Amortization of Intangible Assets |
5.00 M |
5.00 M |
— |
— |
— |
| Deferred Income Taxes and Investment Tax credity |
— |
— |
— |
— |
— |
| Deferred Income Taxes |
— |
— |
— |
— |
— |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
9.00 M |
7.00 M |
3.00 M |
-11.00 M |
43.00 M |
| Funds from Operations |
511.00 M |
504.00 M |
440.00 M |
393.00 M |
360.00 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
-20.00 M |
30.00 M |
-85.00 M |
-50.00 M |
36.00 M |
| Incline (Decline) in Receivables |
33.00 M |
-43.00 M |
-47.00 M |
-21.00 M |
-4.00 M |
| Incline (Decline) in Inventories |
-34.00 M |
-3.00 M |
-41.00 M |
-37.00 M |
-29.00 M |
| Incline (Decline) in Accounts Payable |
4.00 M |
21.00 M |
14.00 M |
3.00 M |
53.00 M |
| Incline (Decline) in Income Taxes Payable |
-8.00 M |
-12.00 M |
-20.00 M |
7.00 M |
-5.00 M |
| Incline (Decline) in Other Accruals |
1.00 M |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
-15.00 M |
67.00 M |
9.00 M |
-2.00 M |
21.00 M |
| Net Cash Flow/Operating Activities |
491.00 M |
534.00 M |
355.00 M |
343.00 M |
396.00 M |
| Additions to Other Assets |
5.00 M |
13.00 M |
25.00 M |
1.00 M |
4.00 M |
| Net Assets from Acquisitions |
0.00 |
0.00 |
1.04 B |
0.00 |
64.00 M |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
249.00 M |
388.00 M |
0.00 |
| Decrease in Investments |
0.00 |
86.00 M |
323.00 M |
228.00 M |
93.00 M |
| Disposal of Fixed Assets |
0.00 |
8.00 M |
14.00 M |
7.00 M |
0.00 |
| Other Uses - Investing |
-17.00 M |
0.00 |
-2.00 M |
-202.00 M |
-4.00 M |
| Other Sources - Investing |
17.00 M |
0.00 |
12.00 M |
205.00 M |
4.00 M |
| Net Cash Flow - Investing |
37.00 M |
-28.00 M |
1.04 B |
3.00 M |
16.00 M |
| Proceeds from Stock Options |
0.00 |
11.00 M |
27.00 M |
19.00 M |
9.00 M |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
0.00 |
-2.00 M |
0.00 |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
45.00 M |
223.00 M |
0.00 |
3.00 M |
3.00 M |
| Long Term Borrowings |
249.00 M |
0.00 |
421.00 M |
0.00 |
0.00 |
| Incline or Decline in Short Term Borrowings |
-249.00 M |
184.00 M |
178.00 M |
225.00 M |
-50.00 M |
| Reduction in Long Term Debt |
6.00 M |
356.00 M |
2.00 M |
280.00 M |
0.00 |
| Cash Dividends Paid Total |
169.00 M |
362.00 M |
143.00 M |
128.00 M |
111.00 M |
| Common Dividends (Cash) |
169.00 M |
362.00 M |
143.00 M |
128.00 M |
111.00 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
4.00 M |
10.00 M |
8.00 M |
7.00 M |
2.00 M |
| Other Uses - Financing |
4.00 M |
10.00 M |
8.00 M |
7.00 M |
2.00 M |
| Net Cash Flow - Financing |
-216.00 M |
-736.00 M |
487.00 M |
-160.00 M |
-153.00 M |
| Effect of Exchange rate on Cash |
-17.00 M |
10.00 M |
4.00 M |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |