| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
50.59 M |
53.03 M |
52.47 M |
50.24 M |
49.44 M |
| Depreciation & Depletion |
48.05 M |
50.87 M |
49.21 M |
46.90 M |
45.96 M |
| Amortization of Intangible Assets |
2.54 M |
2.16 M |
3.26 M |
3.34 M |
3.48 M |
| Deferred Income Taxes and Investment Tax credity |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Deferred Income Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
140.36 M |
1.64 M |
2.92 M |
4.56 M |
4.41 M |
| Funds from Operations |
124.56 M |
114.62 M |
92.71 M |
51.31 M |
78.56 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
-3.29 M |
-22.31 M |
18.68 M |
7.41 M |
60,000.00 |
| Incline (Decline) in Receivables |
498,000.00 |
-5.98 M |
-1.93 M |
7.61 M |
-5.97 M |
| Incline (Decline) in Inventories |
19.45 M |
-20.18 M |
13.16 M |
10.90 M |
-1.50 M |
| Incline (Decline) in Accounts Payable |
-21.92 M |
5.06 M |
8.49 M |
-6.07 M |
7.07 M |
| Incline (Decline) in Income Taxes Payable |
0.00 |
0.00 |
— |
— |
— |
| Incline (Decline) in Other Accruals |
0.00 |
0.00 |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
-1.32 M |
-1.20 M |
-1.04 M |
-5.03 M |
463,000.00 |
| Net Cash Flow/Operating Activities |
121.27 M |
92.31 M |
111.38 M |
58.72 M |
78.62 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
— |
— |
| Net Assets from Acquisitions |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Decrease in Investments |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Disposal of Fixed Assets |
17,000.00 |
521,000.00 |
1.16 M |
13.65 M |
309,000.00 |
| Other Uses - Investing |
340,000.00 |
451,000.00 |
539,000.00 |
467,000.00 |
567,000.00 |
| Other Sources - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Investing |
42.76 M |
49.63 M |
45.22 M |
44.90 M |
32.25 M |
| Proceeds from Stock Options |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Proceeds from Sale/Issues of Stock |
5.82 M |
9.86 M |
549,000.00 |
2.47 M |
-6.40 M |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
494,000.00 |
2.72 M |
0.00 |
0.00 |
0.00 |
| Long Term Borrowings |
0.00 |
76.91 M |
0.00 |
350,000.00 |
395,000.00 |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
66.49 M |
129.02 M |
70.75 M |
16.81 M |
67.76 M |
| Cash Dividends Paid Total |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
0.00 |
44,000.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Financing |
0.00 |
44,000.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Financing |
-66.98 M |
-48.96 M |
-60.90 M |
-15.91 M |
-64.90 M |
| Effect of Exchange rate on Cash |
146,000.00 |
1.89 M |
784,000.00 |
896,000.00 |
1.21 M |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |