| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
21.78 M |
20.38 M |
19.37 M |
17.61 M |
16.35 M |
| Depreciation & Depletion |
21.78 M |
20.38 M |
19.37 M |
17.61 M |
16.35 M |
| Amortization of Intangible Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Deferred Income Taxes and Investment Tax credity |
35.11 M |
0.00 |
— |
— |
— |
| Deferred Income Taxes |
35.11 M |
0.00 |
— |
— |
— |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
7.94 M |
4.32 M |
11.17 M |
9.32 M |
5.13 M |
| Funds from Operations |
133.53 M |
98.45 M |
83.81 M |
77.87 M |
63.53 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
10.20 M |
22.63 M |
-3.42 M |
-1.73 M |
9.05 M |
| Incline (Decline) in Receivables |
-895,000.00 |
1.25 M |
778,000.00 |
-2.94 M |
1.70 M |
| Incline (Decline) in Inventories |
-6.32 M |
-7.33 M |
-1.58 M |
-401,000.00 |
-7.17 M |
| Incline (Decline) in Accounts Payable |
-844,000.00 |
8.90 M |
3.15 M |
-1.55 M |
-1.54 M |
| Incline (Decline) in Income Taxes Payable |
906,000.00 |
5.58 M |
-3.92 M |
-1.02 M |
2.95 M |
| Incline (Decline) in Other Accruals |
14.62 M |
11.27 M |
-1.55 M |
1.12 M |
6.98 M |
| Incline (Decline) in Other Assets or Liabilties |
2.74 M |
2.97 M |
-291,000.00 |
3.05 M |
6.14 M |
| Net Cash Flow/Operating Activities |
143.73 M |
121.08 M |
80.39 M |
76.13 M |
72.58 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
46.69 M |
153.51 M |
92.68 M |
115.13 M |
24.81 M |
| Decrease in Investments |
148.82 M |
117.08 M |
121.33 M |
166.06 M |
31.24 M |
| Disposal of Fixed Assets |
11.82 M |
21,000.00 |
20,000.00 |
44,000.00 |
13,000.00 |
| Other Uses - Investing |
29,000.00 |
-167,000.00 |
26,000.00 |
-8,000.00 |
-170,000.00 |
| Other Sources - Investing |
0.00 |
167,000.00 |
0.00 |
8,000.00 |
170,000.00 |
| Net Cash Flow - Investing |
-66.47 M |
63.73 M |
-6.78 M |
-25.36 M |
10.02 M |
| Proceeds from Stock Options |
12.72 M |
12.02 M |
11.27 M |
12.50 M |
4.30 M |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
9.36 M |
21.58 M |
16.04 M |
94.94 M |
3.44 M |
| Long Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Dividends Paid Total |
126.66 M |
27.00 M |
74.87 M |
11.81 M |
9.50 M |
| Common Dividends (Cash) |
126.66 M |
27.00 M |
74.87 M |
11.81 M |
9.50 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
11.27 M |
7.74 M |
4.79 M |
0.00 |
0.00 |
| Other Uses - Financing |
11.27 M |
7.74 M |
4.79 M |
0.00 |
0.00 |
| Net Cash Flow - Financing |
-112.03 M |
-28.81 M |
-74.86 M |
-94.25 M |
-8.64 M |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |