• BUILD A BEAR WORKSHOP Balance Sheet

  • View:
    Annual Data | Quarterly Data
    Period Ending FY2007 FY2006 FY2005 FY2004 FY2003
    Assets
    Cash and Short Term Investments 66.26 M 53.11 M 90.95 M 67.33 M 46.47 M
    Net Receivables 7.07 M 7.39 M 6.63 M 3.79 M 1.68 M
    Total Inventories 48.64 M 50.90 M 40.16 M 30.79 M 22.57 M
    Progress Payments & Others
    Prepaid Expenses 4.70 M 1.37 M
    Other Current Assets 18.23 M 14.19 M 10.07 M 8.04 M 2.56 M
    Current Assets Total 140.20 M 125.60 M 147.81 M 109.96 M 77.99 M
    Long Term Receivables 0.00 0.00 4.67 M 1.77 M 1.87 M
    Investment in Unconsolidated Subsidiaries 4.31 M 0.00 0.00 0.00 0.00
    Other Investments 0.00 0.00 0.00 0.00 0.00
    Property, Plant & Equipment Net 139.84 M 130.35 M 89.97 M 75.82 M 56.36 M
    Property, Plant & Equipment Gross 236.00 M 204.05 M 144.48 M 115.55 M 79.44 M
    Accumulated Depreciation 96.16 M 73.70 M 54.50 M 39.73 M 23.08 M
    Other Assets 55.19 M 43.83 M 3.81 M 3.47 M 3.49 M
    Deferred Charges 8.33 M 4.03 M 2.36 M 2.06 M 1.87 M
    Tangible Other Assets 0.00 0.00 0.00 0.00 29,745.00
    Intangible Other Assets 46.86 M 39.80 M 1.45 M 1.41 M 1.59 M
    Total Assets 339.53 M 299.77 M 246.26 M 191.01 M 139.71 M
    Liabilities
    Short Term Debt & Current Portion of Long Term Debt 0.00 0.00 0.00 0.00 0.00
    Accrued Payroll 3.56 M 3.56 M 3.93 M 7.74 M 1.85 M
    Income Taxes Payable 681,000.00 6.48 M 6.65 M 2.13 M 1.30 M
    Dividends Payable 0.00 0.00 0.00 0.00 0.00
    Other Current Liabilities 54.48 M 40.84 M 35.59 M 26.32 M 19.05 M
    Current Liabilities Total 103.76 M 97.64 M 81.16 M 61.96 M 44.39 M
    Long Term Debt 0.00 0.00 0.00 0.00 0.00
    Provision for Risks & Charges 0.00 0.00
    Deferred Taxes 459,000.00 1.01 M 2.54 M 5.31 M 3.37 M
    Deferred Income 40.56 M 37.05 M 32.99 M 28.50 M 1.96 M
    Deferred Tax Liability in Untaxed Reserves
    Other Liabilities 1.61 M 352,000.00 586,000.00 732,000.00 876,990.00
    Total Liabilities 145.92 M 135.51 M 115.75 M 93.73 M 52.53 M
    Shareholders Equity
    Non-Equity Reserves 0.00 0.00 0.00 0.00 0.00
    Minority Interest 0.00 0.00 0.00 0.00 0.00
    Preferred Stock 0.00 0.00 0.00 0.00 0.00
    Common Equity 193.61 M 164.26 M 130.51 M 97.28 M 87.17 M
    Common Stock 207,000.00 205,000.00 201,000.00 196,000.00 196,000.00
    Capital Surplus 88.39 M 88.87 M 85.26 M 77.71 M 77.29 M
    Revaluation Reserves 0.00 0.00 0.00 0.00 0.00
    Other Appropriated Reserves 6.31 M -997,000.00 -1.65 M -10,000.00
    Unappropriated (Free) Reserves 0.00 0.00 0.00
    Retained Earnings 98.70 M 76.19 M 46.70 M 19.39 M 9.69 M
    Equity in Untaxed Reserves
    ESOP Guarantees 0.00 0.00 0.00 0.00 0.00
    Unrealized Foreign Exchange Gain (Loss) 0.00 0.00 0.00 0.00 0.00
    Unrealized Gain (Loss) on Marketable Securities 0.00 0.00 0.00 0.00 0.00
    Treasury Stock 0.00 0.00
    Total Liabilities & Shareholders Equity 339.53 M 299.77 M 246.26 M 191.01 M 139.71 M
    Common Shares Outstanding 20.68 M 20.54 M 20.12 M 19.56 M 19.55 M