• BUILD A BEAR WORKSHOP Income Statement

  • View:
    Annual Data | Quarterly Data
    Period Ending FY2007 FY2006 FY2005 FY2004 FY2003
    Net Sales/Revenues 474.36 M 437.07 M 361.81 M 301.66 M 213.67 M
    Cost of Goods Sold (Excluding Depreciation) 232.79 M 205.12 M 162.78 M 151.59 M 116.51 M
    Depreciation, Depletion and Amortization 26.29 M 22.39 M 17.59 M 14.95 M 11.07 M
    Gross Income 215.28 M 209.56 M 181.44 M 135.13 M 86.09 M
    Selling, General & Admin Expenses 177.38 M 158.71 M 133.92 M 100.36 M 70.03 M
    Other Operating Expense 4.42 M 3.96 M 4.81 M 2.19 M 3.04 M
    Operating Expenses - Total 4.54 M 876,000.00 996,000.00 569,000.00 3.77 M
    Operating Income 33.49 M 46.89 M 42.70 M 32.58 M 13.02 M
    Extraordinary Credit - Pretax 0.00 0.00 0.00 0.00 0.00
    Extraordinary Charge - Pretax 0.00 0.00 0.00 0.00 0.00
    Non-operating Interest Income 1.53 M 1.53 M 1.71 M 299,000.00 71,462.00
    Reserves Inc (Dec) 0.00 0.00 0.00 0.00 0.00
    Pretax Equity in Earnings 0.00 0.00 0.00 0.00 0.00
    Other Income/Expenses - Net 0.00 0.00 0.00 54,000.00 0.00
    Earnings Before Interest & Taxes (EBIT) 13.09 M 9.74 M
    Interest Expenses On Debt 13,119.00 77,091.00
    Interest Capitalized 0.00 0.00 0.00 0.00 0.00
    Pretax Income 35.02 M 48.42 M 44.41 M 32.93 M 13.08 M
    Income Taxes 12.51 M 18.93 M 17.10 M 12.93 M 5.10 M
    Current Domestic Income Tax 13.35 M 17.82 M 18.35 M 14.72 M 3.38 M
    Current Foreign Income Tax 2.04 M 2.22 M 780,000.00 88,000.00 100,000.00
    Deferred Domestic Income Tax -2.70 M -1.40 M -2.04 M -1.88 M 1.62 M
    Deferred Foreign Income Tax -186,000.00 298,000.00 0.00 0.00 0.00
    Income Tax Credits
    Minority Interest 0.00 0.00 0.00 0.00 0.00
    Equity in Earnings 0.00 0.00 0.00 0.00 0.00
    After Tax Income Expense 0.00 0.00 0.00 -1.26 M 0.00
    Discontinued Operations 0.00 0.00 0.00 0.00 0.00
    Net Income Before Extra Items/Preferred Div 22.51 M 29.49 M 27.31 M 18.74 M 7.98 M
    Extra Items & Gain (Loss) Sale of Assets 0.00 0.00 0.00 0.00 0.00
    Net Income Before Preferred Dividends 22.51 M 29.49 M 27.31 M 18.74 M 7.98 M
    Preferred Dividend Requirements 0.00 0.00 0.00 263,000.00 0.00
    Net Income Available to Common 22.51 M 29.49 M 27.31 M 18.47 M 7.98 M