| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
98.10 M |
96.00 M |
89.00 M |
88.00 M |
74.00 M |
| Depreciation & Depletion |
98.10 M |
96.00 M |
89.00 M |
88.00 M |
74.00 M |
| Amortization of Intangible Assets |
— |
— |
— |
— |
— |
| Deferred Income Taxes and Investment Tax credity |
— |
— |
— |
— |
— |
| Deferred Income Taxes |
— |
— |
— |
— |
— |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
55.20 M |
-67.00 M |
-36.00 M |
10.00 M |
998.00 M |
| Funds from Operations |
365.50 M |
239.00 M |
211.00 M |
193.00 M |
180.00 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
-54.70 M |
4.00 M |
-94.00 M |
-119.00 M |
38.00 M |
| Incline (Decline) in Receivables |
2.10 M |
-9.00 M |
-13.00 M |
7.00 M |
-2.00 M |
| Incline (Decline) in Inventories |
— |
— |
— |
— |
— |
| Incline (Decline) in Accounts Payable |
3.30 M |
21.00 M |
5.00 M |
8.00 M |
-21.00 M |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
-28.50 M |
5.00 M |
-87.00 M |
-40.00 M |
55.00 M |
| Incline (Decline) in Other Assets or Liabilties |
-31.60 M |
-13.00 M |
1.00 M |
-94.00 M |
6.00 M |
| Net Cash Flow/Operating Activities |
310.80 M |
243.00 M |
117.00 M |
74.00 M |
218.00 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
67.90 M |
54.00 M |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
350.00 M |
0.00 |
768.00 M |
| Decrease in Investments |
0.00 |
0.00 |
350.00 M |
0.00 |
890.00 M |
| Disposal of Fixed Assets |
26.40 M |
27.00 M |
22.00 M |
18.00 M |
18.00 M |
| Other Uses - Investing |
-3.50 M |
-6.00 M |
19.00 M |
7.00 M |
52.00 M |
| Other Sources - Investing |
7.90 M |
7.00 M |
4.00 M |
5.00 M |
3.00 M |
| Net Cash Flow - Investing |
242.00 M |
199.00 M |
84.00 M |
74.00 M |
5.00 M |
| Proceeds from Stock Options |
3.00 M |
4.00 M |
0.00 |
0.00 |
0.00 |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
0.00 |
8.00 M |
399.00 M |
3.00 M |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
20.30 M |
35.00 M |
2.00 M |
0.00 |
2.00 M |
| Long Term Borrowings |
94.30 M |
50.00 M |
1.00 M |
2.14 B |
0.00 |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
151.70 M |
56.00 M |
131.00 M |
2.33 B |
3.00 M |
| Cash Dividends Paid Total |
34.10 M |
34.00 M |
17.00 M |
367.00 M |
0.00 |
| Common Dividends (Cash) |
34.10 M |
34.00 M |
17.00 M |
367.00 M |
0.00 |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
3.30 M |
9.00 M |
14.00 M |
0.00 |
0.00 |
| Other Uses - Financing |
3.30 M |
9.00 M |
14.00 M |
-19.00 M |
0.00 |
| Net Cash Flow - Financing |
-105.50 M |
-62.00 M |
-127.00 M |
-173.00 M |
-2.00 M |
| Effect of Exchange rate on Cash |
-7.60 M |
14.00 M |
5.00 M |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |