| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
163.00 M |
149.00 M |
131.00 M |
142.00 M |
134.00 M |
| Depreciation & Depletion |
162.00 M |
148.00 M |
130.00 M |
141.00 M |
132.00 M |
| Amortization of Intangible Assets |
1.00 M |
1.00 M |
1.00 M |
1.00 M |
2.00 M |
| Deferred Income Taxes and Investment Tax credity |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Deferred Income Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
31.00 M |
39.00 M |
35.00 M |
250.00 M |
47.00 M |
| Funds from Operations |
250.00 M |
290.00 M |
258.00 M |
287.00 M |
305.00 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
-126.00 M |
19.00 M |
-6.00 M |
-63.00 M |
-64.00 M |
| Incline (Decline) in Receivables |
-63.00 M |
-6.00 M |
-58.00 M |
-39.00 M |
-45.00 M |
| Incline (Decline) in Inventories |
-68.00 M |
-8.00 M |
82.00 M |
-9.00 M |
-20.00 M |
| Incline (Decline) in Accounts Payable |
-11.00 M |
20.00 M |
24.00 M |
26.00 M |
7.00 M |
| Incline (Decline) in Income Taxes Payable |
8.00 M |
2.00 M |
-41.00 M |
11.00 M |
4.00 M |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
8.00 M |
11.00 M |
-13.00 M |
-52.00 M |
-10.00 M |
| Net Cash Flow/Operating Activities |
124.00 M |
309.00 M |
252.00 M |
224.00 M |
241.00 M |
| Additions to Other Assets |
0.00 |
3.00 M |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
0.00 |
95.00 M |
39.00 M |
94.00 M |
112.00 M |
| Decrease in Investments |
7.00 M |
95.00 M |
56.00 M |
164.00 M |
5.00 M |
| Disposal of Fixed Assets |
18.00 M |
5.00 M |
9.00 M |
1.00 M |
4.00 M |
| Other Uses - Investing |
2.00 M |
4.00 M |
3.00 M |
4.00 M |
4.00 M |
| Other Sources - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Investing |
176.00 M |
143.00 M |
165.00 M |
119.00 M |
226.00 M |
| Proceeds from Stock Options |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Proceeds from Sale/Issues of Stock |
1.00 M |
9.00 M |
9.00 M |
5.00 M |
9.00 M |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
35.00 M |
202.00 M |
39.00 M |
52.00 M |
54.00 M |
| Long Term Borrowings |
250.00 M |
142.00 M |
65.00 M |
90.00 M |
0.00 |
| Incline or Decline in Short Term Borrowings |
0.00 |
-8.00 M |
0.00 |
9.00 M |
14.00 M |
| Reduction in Long Term Debt |
143.00 M |
103.00 M |
76.00 M |
88.00 M |
37.00 M |
| Cash Dividends Paid Total |
47.00 M |
48.00 M |
43.00 M |
43.00 M |
40.00 M |
| Common Dividends (Cash) |
47.00 M |
47.00 M |
41.00 M |
40.00 M |
37.00 M |
| Preferred Dividends (Cash) |
0.00 |
1.00 M |
2.00 M |
3.00 M |
3.00 M |
| Other Sources - Financing |
15.00 M |
11.00 M |
9.00 M |
6.00 M |
13.00 M |
| Other Uses - Financing |
-3.00 M |
-1.00 M |
2.00 M |
-2.00 M |
7.00 M |
| Net Cash Flow - Financing |
23.00 M |
-211.00 M |
-82.00 M |
-81.00 M |
-101.00 M |
| Effect of Exchange rate on Cash |
4.00 M |
10.00 M |
3.00 M |
-2.00 M |
-2.00 M |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |