| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
185.40 M |
143.95 M |
128.98 M |
108.46 M |
103.34 M |
| Depreciation & Depletion |
185.40 M |
143.95 M |
128.98 M |
108.46 M |
103.34 M |
| Amortization of Intangible Assets |
— |
— |
— |
— |
— |
| Deferred Income Taxes and Investment Tax credity |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Deferred Income Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
91.19 M |
66.22 M |
-146.35 M |
77.91 M |
70.76 M |
| Funds from Operations |
608.73 M |
472.75 M |
355.82 M |
374.44 M |
294.25 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
25.72 M |
-10.61 M |
1.29 M |
-9.88 M |
-21.23 M |
| Incline (Decline) in Receivables |
30.59 M |
21.31 M |
28.26 M |
-42.49 M |
-39.40 M |
| Incline (Decline) in Inventories |
-18.32 M |
5.64 M |
-8.38 M |
-567,000.00 |
-5.81 M |
| Incline (Decline) in Accounts Payable |
3.32 M |
1.05 M |
-11.30 M |
29.80 M |
17.23 M |
| Incline (Decline) in Income Taxes Payable |
3.58 M |
-1.28 M |
— |
— |
— |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
6.55 M |
-37.34 M |
-7.30 M |
3.38 M |
6.75 M |
| Net Cash Flow/Operating Activities |
634.45 M |
462.14 M |
357.10 M |
364.56 M |
273.02 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
605.75 M |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Decrease in Investments |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Disposal of Fixed Assets |
2.10 M |
7.06 M |
329.47 M |
996,000.00 |
119,000.00 |
| Other Uses - Investing |
31.20 M |
39.77 M |
49.40 M |
61.84 M |
48.13 M |
| Other Sources - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Investing |
1.45 B |
589.92 M |
187.35 M |
412.15 M |
255.36 M |
| Proceeds from Stock Options |
0.00 |
0.00 |
6.22 M |
0.00 |
0.00 |
| Other Proceeds from Sale/Issues of Stock |
316.23 M |
5.10 M |
20,000.00 |
4.59 M |
12.47 M |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
46.49 M |
19.18 M |
15.63 M |
0.00 |
0.00 |
| Long Term Borrowings |
887.60 M |
175.00 M |
205.00 M |
265.00 M |
187.00 M |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
375.00 M |
65.00 M |
305.00 M |
195.00 M |
187.00 M |
| Cash Dividends Paid Total |
12.07 M |
10.67 M |
7.75 M |
7.21 M |
5.21 M |
| Common Dividends (Cash) |
12.07 M |
10.67 M |
7.75 M |
7.21 M |
5.21 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
10.69 M |
0.00 |
9.48 M |
0.00 |
0.00 |
| Other Uses - Financing |
10.69 M |
0.00 |
9.48 M |
0.00 |
0.00 |
| Net Cash Flow - Financing |
827.44 M |
104.43 M |
-138.52 M |
48.19 M |
-8.36 M |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |