| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
12.77 M |
12.12 M |
11.03 M |
9.78 M |
8.23 M |
| Depreciation & Depletion |
12.66 M |
12.12 M |
11.03 M |
9.78 M |
8.23 M |
| Amortization of Intangible Assets |
119,000.00 |
— |
— |
— |
— |
| Deferred Income Taxes and Investment Tax credity |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Deferred Income Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
1.28 M |
-1.22 M |
-240,000.00 |
-780,000.00 |
362,000.00 |
| Funds from Operations |
5.45 M |
15.55 M |
19.03 M |
21.36 M |
24.60 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
941,000.00 |
14.88 M |
-6.36 M |
4.12 M |
-1.61 M |
| Incline (Decline) in Receivables |
-4.02 M |
-228,000.00 |
184,000.00 |
811,000.00 |
-1.93 M |
| Incline (Decline) in Inventories |
8.23 M |
5.30 M |
-2.32 M |
-489,000.00 |
-5.57 M |
| Incline (Decline) in Accounts Payable |
-4.14 M |
-1.19 M |
-6.70 M |
1.35 M |
2.69 M |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
1.04 M |
6.27 M |
2.45 M |
5.28 M |
3.91 M |
| Incline (Decline) in Other Assets or Liabilties |
-169,000.00 |
4.73 M |
29,000.00 |
-2.83 M |
-709,000.00 |
| Net Cash Flow/Operating Activities |
6.40 M |
30.43 M |
12.67 M |
25.48 M |
22.98 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
5.71 M |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
42.12 M |
88.88 M |
81.26 M |
54.83 M |
25.87 M |
| Decrease in Investments |
59.85 M |
88.09 M |
75.69 M |
44.18 M |
19.75 M |
| Disposal of Fixed Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Investing |
-7.06 M |
18.60 M |
17.82 M |
26.14 M |
27.88 M |
| Proceeds from Stock Options |
0.00 |
0.00 |
1.56 M |
0.00 |
0.00 |
| Other Proceeds from Sale/Issues of Stock |
561,000.00 |
563,000.00 |
4.41 M |
591,000.00 |
4.82 M |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
15.00 M |
24.21 M |
0.00 |
0.00 |
0.00 |
| Long Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
1.59 M |
397,000.00 |
0.00 |
0.00 |
0.00 |
| Cash Dividends Paid Total |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
160,000.00 |
92,000.00 |
1.79 M |
0.00 |
41,000.00 |
| Other Uses - Financing |
160,000.00 |
92,000.00 |
1.79 M |
-32,000.00 |
41,000.00 |
| Net Cash Flow - Financing |
-15.86 M |
-23.95 M |
7.76 M |
559,000.00 |
4.86 M |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |