| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
16.32 M |
17.11 M |
15.22 M |
16.00 M |
14.57 M |
| Depreciation & Depletion |
13.80 M |
13.90 M |
13.75 M |
14.56 M |
11.42 M |
| Amortization of Intangible Assets |
2.52 M |
3.21 M |
1.47 M |
1.44 M |
3.15 M |
| Deferred Income Taxes and Investment Tax credity |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Deferred Income Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
51.20 M |
3.33 M |
3.48 M |
2.66 M |
2.50 M |
| Funds from Operations |
52.88 M |
83.15 M |
63.06 M |
57.72 M |
47.62 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
-11.79 M |
-29.82 M |
-5.95 M |
-7.30 M |
-9.47 M |
| Incline (Decline) in Receivables |
21.39 M |
-9.84 M |
-3.88 M |
2.02 M |
-12.80 M |
| Incline (Decline) in Inventories |
-16.06 M |
-19.51 M |
2.90 M |
-12.03 M |
-8.32 M |
| Incline (Decline) in Accounts Payable |
-13.75 M |
3.67 M |
863,000.00 |
2.38 M |
8.34 M |
| Incline (Decline) in Income Taxes Payable |
-653,000.00 |
-3.49 M |
-3.16 M |
245,000.00 |
— |
| Incline (Decline) in Other Accruals |
-799,000.00 |
-2.30 M |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
-2.70 M |
-645,000.00 |
-2.67 M |
81,000.00 |
3.31 M |
| Net Cash Flow/Operating Activities |
41.09 M |
53.33 M |
57.11 M |
50.42 M |
38.15 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
11.53 M |
40.26 M |
0.00 |
6.24 M |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
13.60 M |
93.05 M |
17.79 M |
| Decrease in Investments |
0.00 |
0.00 |
36.60 M |
71.55 M |
22.29 M |
| Disposal of Fixed Assets |
575,000.00 |
2.71 M |
1.75 M |
358,000.00 |
314,000.00 |
| Other Uses - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
-147,000.00 |
| Other Sources - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
147,000.00 |
| Net Cash Flow - Investing |
16.13 M |
31.63 M |
33.58 M |
31.72 M |
14.86 M |
| Proceeds from Stock Options |
130,000.00 |
3.84 M |
3.44 M |
2.79 M |
1.62 M |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
3.22 M |
90.24 M |
36.54 M |
0.00 |
0.00 |
| Long Term Borrowings |
60.50 M |
173.43 M |
58.00 M |
0.00 |
0.00 |
| Incline or Decline in Short Term Borrowings |
-326,000.00 |
-3.17 M |
-2.50 M |
2.45 M |
-344,000.00 |
| Reduction in Long Term Debt |
68.94 M |
112.14 M |
38.03 M |
12.92 M |
13.03 M |
| Cash Dividends Paid Total |
8.46 M |
8.24 M |
7.60 M |
6.69 M |
5.48 M |
| Common Dividends (Cash) |
8.46 M |
8.24 M |
7.60 M |
6.69 M |
5.48 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
0.00 |
3.08 M |
1.08 M |
1.18 M |
0.00 |
| Other Uses - Financing |
-61,000.00 |
3.08 M |
1.08 M |
1.18 M |
0.00 |
| Net Cash Flow - Financing |
-20.38 M |
-33.43 M |
-22.15 M |
-13.19 M |
-17.23 M |
| Effect of Exchange rate on Cash |
5.39 M |
-3.64 M |
-274,000.00 |
-500,000.00 |
-1.16 M |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |