| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
17.54 M |
10.17 M |
12.43 M |
14.86 M |
15.64 M |
| Depreciation & Depletion |
16.00 M |
8.93 M |
12.12 M |
14.86 M |
15.64 M |
| Amortization of Intangible Assets |
1.53 M |
1.24 M |
307,000.00 |
0.00 |
0.00 |
| Deferred Income Taxes and Investment Tax credity |
— |
— |
— |
— |
— |
| Deferred Income Taxes |
— |
— |
— |
— |
— |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
36.48 M |
-16.55 M |
-13.97 M |
-7.49 M |
-11.10 M |
| Funds from Operations |
26.47 M |
11.22 M |
14.54 M |
23.66 M |
19.87 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
969,000.00 |
-11.48 M |
6.57 M |
5.76 M |
481,000.00 |
| Incline (Decline) in Receivables |
-4.42 M |
-3.78 M |
-4.99 M |
-1.88 M |
-4.47 M |
| Incline (Decline) in Inventories |
0.00 |
— |
— |
— |
— |
| Incline (Decline) in Accounts Payable |
2.88 M |
-11.06 M |
9.84 M |
1.90 M |
-1.96 M |
| Incline (Decline) in Income Taxes Payable |
0.00 |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
0.00 |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
2.51 M |
3.36 M |
1.72 M |
5.74 M |
6.90 M |
| Net Cash Flow/Operating Activities |
27.44 M |
-266,000.00 |
21.11 M |
29.41 M |
20.35 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
14.57 M |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Decrease in Investments |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Disposal of Fixed Assets |
120.13 M |
132.64 M |
129.50 M |
116.59 M |
127.54 M |
| Other Uses - Investing |
-6.56 M |
-3.99 M |
-3.75 M |
-2.82 M |
-2.04 M |
| Other Sources - Investing |
6.56 M |
3.99 M |
3.75 M |
2.82 M |
2.04 M |
| Net Cash Flow - Investing |
77.61 M |
83.04 M |
2.09 M |
8.23 M |
-3.78 M |
| Proceeds from Stock Options |
478,000.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Proceeds from Sale/Issues of Stock |
10.29 M |
78.35 M |
0.00 |
-1.22 M |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
0.00 |
0.00 |
40.10 M |
0.00 |
0.00 |
| Long Term Borrowings |
137.20 M |
138.10 M |
187.69 M |
82.47 M |
30.50 M |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
77.31 M |
144.28 M |
153.97 M |
101.51 M |
52.50 M |
| Cash Dividends Paid Total |
0.00 |
804,000.00 |
0.00 |
0.00 |
0.00 |
| Common Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Preferred Dividends (Cash) |
0.00 |
804,000.00 |
0.00 |
0.00 |
— |
| Other Sources - Financing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Financing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Financing |
70.66 M |
71.37 M |
-6.38 M |
-19.04 M |
-22.00 M |
| Effect of Exchange rate on Cash |
-393,000.00 |
6,000.00 |
139,000.00 |
-103,000.00 |
56,000.00 |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |