| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
28.08 M |
25.32 M |
21.48 M |
20.57 M |
16.44 M |
| Depreciation & Depletion |
27.93 M |
24.96 M |
21.16 M |
20.42 M |
16.37 M |
| Amortization of Intangible Assets |
143,000.00 |
355,000.00 |
312,000.00 |
152,000.00 |
74,000.00 |
| Deferred Income Taxes and Investment Tax credity |
— |
— |
— |
— |
— |
| Deferred Income Taxes |
— |
— |
— |
— |
— |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
-5.60 M |
-2.72 M |
196,000.00 |
768,000.00 |
-511,000.00 |
| Funds from Operations |
113.02 M |
178.12 M |
59.53 M |
21.31 M |
4.86 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
-1.73 M |
-19.71 M |
191,000.00 |
-378,000.00 |
4.75 M |
| Incline (Decline) in Receivables |
-3.58 M |
-13.30 M |
-8.10 M |
3.24 M |
4.84 M |
| Incline (Decline) in Inventories |
-2.91 M |
-14.56 M |
47,000.00 |
2.14 M |
3.62 M |
| Incline (Decline) in Accounts Payable |
4.76 M |
8.15 M |
8.24 M |
-5.76 M |
-3.71 M |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow/Operating Activities |
111.28 M |
158.42 M |
59.72 M |
20.93 M |
9.61 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
91.22 M |
0.00 |
12.05 M |
23.76 M |
0.00 |
| Incline (Decline) in Inventories |
21.45 M |
122.82 M |
43.25 M |
60.82 M |
89.50 M |
| Decrease in Investments |
15.39 M |
120.18 M |
28.75 M |
71.21 M |
75.58 M |
| Disposal of Fixed Assets |
128,000.00 |
2.47 M |
503,000.00 |
2.64 M |
879,000.00 |
| Other Uses - Investing |
-778,000.00 |
-531,000.00 |
-251,000.00 |
-240,000.00 |
-1.36 M |
| Other Sources - Investing |
1.67 M |
1.20 M |
1.45 M |
2.29 M |
2.17 M |
| Net Cash Flow - Investing |
122.49 M |
31.34 M |
49.27 M |
22.87 M |
23.66 M |
| Proceeds from Stock Options |
0.00 |
0.00 |
262,000.00 |
0.00 |
0.00 |
| Other Proceeds from Sale/Issues of Stock |
427,000.00 |
626,000.00 |
0.00 |
103,000.00 |
314,000.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
0.00 |
0.00 |
0.00 |
0.00 |
9.34 M |
| Long Term Borrowings |
55.66 M |
0.00 |
29.50 M |
28.00 M |
2.50 M |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
23.02 M |
15.70 M |
37.31 M |
31.92 M |
9.54 M |
| Cash Dividends Paid Total |
35.27 M |
19.65 M |
1.17 M |
1.17 M |
1.18 M |
| Common Dividends (Cash) |
35.27 M |
19.65 M |
1.17 M |
1.17 M |
1.18 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Financing |
-14.56 M |
-12.53 M |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Financing |
-16.76 M |
-47.26 M |
-8.72 M |
-4.99 M |
-17.25 M |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |