| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
16.67 M |
17.25 M |
18.94 M |
22.06 M |
23.13 M |
| Depreciation & Depletion |
15.10 M |
15.50 M |
17.20 M |
19.14 M |
20.00 M |
| Amortization of Intangible Assets |
1.57 M |
1.75 M |
1.74 M |
2.93 M |
3.13 M |
| Deferred Income Taxes and Investment Tax credity |
0.00 |
0.00 |
— |
— |
— |
| Deferred Income Taxes |
0.00 |
0.00 |
— |
— |
— |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
-2.31 M |
4.72 M |
-4.06 M |
8.00 M |
3.58 M |
| Funds from Operations |
56.07 M |
40.46 M |
6.10 M |
16.36 M |
30.22 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
-30.50 M |
-11.04 M |
-11.88 M |
-3.52 M |
-10.15 M |
| Incline (Decline) in Receivables |
-9.98 M |
-1.10 M |
3.23 M |
4.27 M |
-3.47 M |
| Incline (Decline) in Inventories |
-14.93 M |
-9.56 M |
-1.51 M |
-13.01 M |
-2.08 M |
| Incline (Decline) in Accounts Payable |
2.61 M |
5.39 M |
-6.63 M |
-2.61 M |
4.27 M |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
-6.22 M |
-7.79 M |
-11.40 M |
-4.53 M |
-4.91 M |
| Incline (Decline) in Other Assets or Liabilties |
-1.98 M |
2.01 M |
4.42 M |
9.74 M |
2.91 M |
| Net Cash Flow/Operating Activities |
25.57 M |
29.41 M |
-5.78 M |
12.84 M |
20.07 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
687,000.00 |
| Net Assets from Acquisitions |
0.00 |
0.00 |
0.00 |
856,000.00 |
35.25 M |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Decrease in Investments |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Disposal of Fixed Assets |
910,000.00 |
513,000.00 |
1.20 M |
1.36 M |
1.53 M |
| Other Uses - Investing |
0.00 |
0.00 |
-25.86 M |
0.00 |
0.00 |
| Other Sources - Investing |
0.00 |
0.00 |
25.86 M |
0.00 |
0.00 |
| Net Cash Flow - Investing |
32.10 M |
11.28 M |
-14.21 M |
15.50 M |
46.82 M |
| Proceeds from Stock Options |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Proceeds from Sale/Issues of Stock |
5.12 M |
3.09 M |
464,000.00 |
3.05 M |
856,000.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
1.19 M |
187,000.00 |
108,000.00 |
0.00 |
0.00 |
| Long Term Borrowings |
1.50 M |
156.52 M |
108.82 M |
171.90 M |
0.00 |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
11.00 M |
0.00 |
165.61 M |
109.50 M |
141.56 M |
| Cash Dividends Paid Total |
0.00 |
0.00 |
0.00 |
3.56 M |
4.68 M |
| Common Dividends (Cash) |
0.00 |
0.00 |
0.00 |
3.56 M |
4.68 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
2.58 M |
942,000.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Financing |
2.12 M |
942,000.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Financing |
-4.95 M |
5.35 M |
-8.73 M |
-1.18 M |
26.51 M |
| Effect of Exchange rate on Cash |
-2.08 M |
1.19 M |
493,000.00 |
502,000.00 |
65,000.00 |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |