| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
39.48 M |
34.24 M |
30.65 M |
28.73 M |
26.11 M |
| Depreciation & Depletion |
38.22 M |
32.70 M |
29.80 M |
27.86 M |
25.32 M |
| Amortization of Intangible Assets |
1.26 M |
1.54 M |
853,000.00 |
876,000.00 |
799,000.00 |
| Deferred Income Taxes and Investment Tax credity |
— |
— |
— |
— |
— |
| Deferred Income Taxes |
— |
— |
— |
— |
— |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
15.09 M |
-2.78 M |
318,000.00 |
-2.25 M |
-8,000.00 |
| Funds from Operations |
94.38 M |
62.62 M |
59.77 M |
57.61 M |
69.77 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
1.35 M |
-12.56 M |
1.20 M |
28.65 M |
-14.36 M |
| Incline (Decline) in Receivables |
-6.27 M |
-2.45 M |
-5.28 M |
3.41 M |
-3.49 M |
| Incline (Decline) in Inventories |
-322,000.00 |
-228,000.00 |
— |
— |
— |
| Incline (Decline) in Accounts Payable |
2.61 M |
2.86 M |
-865,000.00 |
16.37 M |
-4.04 M |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
5.33 M |
-12.74 M |
7.34 M |
8.87 M |
-6.82 M |
| Net Cash Flow/Operating Activities |
95.73 M |
50.05 M |
60.97 M |
86.26 M |
55.41 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
24.92 M |
1.48 M |
509,000.00 |
471,000.00 |
900,000.00 |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Decrease in Investments |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Disposal of Fixed Assets |
7,000.00 |
2.50 M |
353,000.00 |
2.32 M |
14,000.00 |
| Other Uses - Investing |
-32.84 M |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Investing |
34.22 M |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Investing |
99.88 M |
100.33 M |
114.57 M |
92.67 M |
69.46 M |
| Proceeds from Stock Options |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
372,000.00 |
79.54 M |
720,000.00 |
37.54 M |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
3.72 M |
0.00 |
0.00 |
0.00 |
0.00 |
| Long Term Borrowings |
655,000.00 |
264,000.00 |
19.88 M |
227,000.00 |
3.50 M |
| Incline or Decline in Short Term Borrowings |
40.00 M |
0.00 |
0.00 |
0.00 |
-6.45 M |
| Reduction in Long Term Debt |
2.87 M |
1.98 M |
1.85 M |
1.19 M |
711,000.00 |
| Cash Dividends Paid Total |
24.35 M |
24.12 M |
21.97 M |
21.11 M |
20.08 M |
| Common Dividends (Cash) |
24.23 M |
23.97 M |
21.81 M |
20.95 M |
19.93 M |
| Preferred Dividends (Cash) |
115,000.00 |
153,000.00 |
153,000.00 |
153,000.00 |
153,000.00 |
| Other Sources - Financing |
8.23 M |
28.47 M |
34.96 M |
23.31 M |
21.27 M |
| Other Uses - Financing |
1.56 M |
22.16 M |
28.77 M |
18.47 M |
16.22 M |
| Net Cash Flow - Financing |
11.28 M |
-3.30 M |
104.38 M |
-2.87 M |
30.01 M |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |