| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
12.04 M |
13.99 M |
10.82 M |
7.14 M |
10.02 M |
| Depreciation & Depletion |
3.73 M |
3.88 M |
3.69 M |
3.07 M |
6.22 M |
| Amortization of Intangible Assets |
8.31 M |
10.11 M |
7.13 M |
4.07 M |
3.80 M |
| Deferred Income Taxes and Investment Tax credity |
2.29 M |
0.00 |
0.00 |
245,000.00 |
0.00 |
| Deferred Income Taxes |
2.29 M |
0.00 |
0.00 |
245,000.00 |
0.00 |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
48.96 M |
5.28 M |
10.00 M |
1.13 M |
8.59 M |
| Funds from Operations |
-7.28 M |
-4.81 M |
-8.11 M |
-6.19 M |
-12.95 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
-3.91 M |
-5.30 M |
-7.09 M |
-1.45 M |
-4.67 M |
| Incline (Decline) in Receivables |
2.12 M |
1.40 M |
-3.77 M |
-2.08 M |
-7.12 M |
| Incline (Decline) in Inventories |
-1.21 M |
-538,000.00 |
-2.05 M |
-1.65 M |
1.41 M |
| Incline (Decline) in Accounts Payable |
-2.43 M |
1.00 M |
1.53 M |
2.65 M |
1.37 M |
| Incline (Decline) in Income Taxes Payable |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Other Accruals |
-4.24 M |
-1.14 M |
-1.15 M |
-3.28 M |
-2.82 M |
| Incline (Decline) in Other Assets or Liabilties |
1.85 M |
-6.03 M |
-1.64 M |
2.92 M |
2.49 M |
| Net Cash Flow/Operating Activities |
-11.20 M |
-10.11 M |
-15.20 M |
-7.64 M |
-17.61 M |
| Additions to Other Assets |
0.00 |
1.00 M |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
0.00 |
0.00 |
4.63 M |
0.00 |
| Incline (Decline) in Inventories |
2.95 M |
2.37 M |
21.26 M |
6.02 M |
51.41 M |
| Decrease in Investments |
3.11 M |
12.45 M |
31.73 M |
22.83 M |
68.89 M |
| Disposal of Fixed Assets |
17.80 M |
0.00 |
6.99 M |
0.00 |
0.00 |
| Other Uses - Investing |
-729,000.00 |
0.00 |
-3.54 M |
994,000.00 |
-48,000.00 |
| Other Sources - Investing |
729,000.00 |
0.00 |
3.62 M |
0.00 |
48,000.00 |
| Net Cash Flow - Investing |
-15.79 M |
-6.99 M |
-16.12 M |
-4.66 M |
-13.93 M |
| Proceeds from Stock Options |
0.00 |
0.00 |
2.18 M |
6.39 M |
1.42 M |
| Other Proceeds from Sale/Issues of Stock |
1.08 M |
2.79 M |
2.57 M |
2.32 M |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Long Term Borrowings |
4.00 M |
8.50 M |
8.59 M |
0.00 |
0.00 |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
-1.44 M |
| Reduction in Long Term Debt |
2.00 M |
4.19 M |
8.83 M |
704,000.00 |
362,000.00 |
| Cash Dividends Paid Total |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Financing |
0.00 |
-98,000.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Financing |
3.08 M |
7.01 M |
2.32 M |
1.62 M |
4.59 M |
| Effect of Exchange rate on Cash |
286,000.00 |
186,000.00 |
298,000.00 |
-471,000.00 |
328,000.00 |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |