| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
59.26 M |
14.58 M |
11.82 M |
6.93 M |
6.77 M |
| Depreciation & Depletion |
45.54 M |
14.58 M |
11.76 M |
9.92 M |
6.18 M |
| Amortization of Intangible Assets |
13.72 M |
61,000.00 |
466,000.00 |
— |
— |
| Deferred Income Taxes and Investment Tax credity |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Deferred Income Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
-2.70 M |
3.94 M |
3.23 M |
6.89 M |
5.40 M |
| Funds from Operations |
101.00 M |
101.40 M |
108.93 M |
20.40 M |
3.98 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
29.34 M |
66.15 M |
57.84 M |
-62.60 M |
-21.01 M |
| Incline (Decline) in Receivables |
45.04 M |
-15.04 M |
16.03 M |
-56.88 M |
-19.40 M |
| Incline (Decline) in Inventories |
55.53 M |
3.32 M |
-2.55 M |
-25.44 M |
-20.30 M |
| Incline (Decline) in Accounts Payable |
-103.14 M |
89.22 M |
33.99 M |
-13.27 M |
25.76 M |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
-1.66 M |
-2.93 M |
-63,000.00 |
6.44 M |
1.26 M |
| Incline (Decline) in Other Assets or Liabilties |
33.56 M |
-8.43 M |
10.43 M |
26.54 M |
-8.33 M |
| Net Cash Flow/Operating Activities |
130.34 M |
167.55 M |
166.77 M |
-34.00 M |
-612,000.00 |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
269.12 M |
0.00 |
0.00 |
0.00 |
0.00 |
| Decrease in Investments |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Disposal of Fixed Assets |
40,000.00 |
140,000.00 |
261,000.00 |
60,000.00 |
103,000.00 |
| Other Uses - Investing |
43.68 M |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Investing |
6.06 M |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Investing |
480.46 M |
260.88 M |
75.80 M |
12.90 M |
42.93 M |
| Proceeds from Stock Options |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
98.21 M |
242.22 M |
0.00 |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
115,000.00 |
0.00 |
69,000.00 |
0.00 |
0.00 |
| Long Term Borrowings |
1.78 B |
303.38 M |
335.07 M |
1.96 B |
680.35 M |
| Incline or Decline in Short Term Borrowings |
3.47 M |
2.85 M |
0.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
1.37 B |
316.73 M |
553.55 M |
1.91 B |
613.13 M |
| Cash Dividends Paid Total |
66.14 M |
0.00 |
0.00 |
6.56 M |
0.00 |
| Common Dividends (Cash) |
66.14 M |
0.00 |
0.00 |
6.56 M |
0.00 |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
0.00 |
2.11 M |
2.59 M |
0.00 |
0.00 |
| Other Uses - Financing |
0.00 |
-75.30 M |
-45.85 M |
-5.66 M |
0.00 |
| Net Cash Flow - Financing |
350.13 M |
12.41 M |
-22.18 M |
40.99 M |
61.56 M |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |