| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
264.00 M |
273.00 M |
283.00 M |
289.00 M |
279.00 M |
| Depreciation & Depletion |
264.00 M |
271.00 M |
283.00 M |
286.00 M |
277.00 M |
| Amortization of Intangible Assets |
0.00 |
2.00 M |
3.00 M |
2.00 M |
2.00 M |
| Deferred Income Taxes and Investment Tax credity |
142.00 M |
150.00 M |
150.00 M |
137.00 M |
116.00 M |
| Deferred Income Taxes |
142.00 M |
150.00 M |
150.00 M |
137.00 M |
116.00 M |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
212.00 M |
-96.00 M |
-214.00 M |
5.00 M |
46.00 M |
| Funds from Operations |
1.35 B |
909.00 M |
902.00 M |
1.08 B |
1.14 B |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
-186.00 M |
-143.00 M |
-228.00 M |
148.00 M |
-152.00 M |
| Incline (Decline) in Receivables |
27.00 M |
-53.00 M |
-68.00 M |
-18.00 M |
-10.00 M |
| Incline (Decline) in Inventories |
-14.00 M |
-91.00 M |
-29.00 M |
-2.00 M |
21.00 M |
| Incline (Decline) in Accounts Payable |
-125.00 M |
23.00 M |
-128.00 M |
168.00 M |
-26.00 M |
| Incline (Decline) in Income Taxes Payable |
0.00 |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
0.00 |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
-74.00 M |
-22.00 M |
-3.00 M |
0.00 |
-137.00 M |
| Net Cash Flow/Operating Activities |
1.17 B |
766.00 M |
674.00 M |
1.23 B |
990.00 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
66.00 M |
9.00 M |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Decrease in Investments |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Disposal of Fixed Assets |
39.00 M |
831.00 M |
929.00 M |
2.00 M |
11.00 M |
| Other Uses - Investing |
6.00 M |
-7.00 M |
-8.00 M |
-13.00 M |
-7.00 M |
| Other Sources - Investing |
0.00 |
7.00 M |
8.00 M |
13.00 M |
7.00 M |
| Net Cash Flow - Investing |
378.00 M |
-531.00 M |
-603.00 M |
294.00 M |
314.00 M |
| Proceeds from Stock Options |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Proceeds from Sale/Issues of Stock |
72.00 M |
47.00 M |
165.00 M |
236.00 M |
71.00 M |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
527.00 M |
903.00 M |
1.14 B |
506.00 M |
110.00 M |
| Long Term Borrowings |
600.00 M |
0.00 |
0.00 |
202.00 M |
0.00 |
| Incline or Decline in Short Term Borrowings |
-320.00 M |
58.00 M |
57.00 M |
31.00 M |
-354.00 M |
| Reduction in Long Term Debt |
300.00 M |
181.00 M |
662.00 M |
0.00 |
0.00 |
| Cash Dividends Paid Total |
350.00 M |
329.00 M |
308.00 M |
292.00 M |
275.00 M |
| Common Dividends (Cash) |
350.00 M |
329.00 M |
308.00 M |
292.00 M |
275.00 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
18.00 M |
8.00 M |
25.00 M |
11.00 M |
0.00 |
| Other Uses - Financing |
11.00 M |
8.00 M |
25.00 M |
11.00 M |
0.00 |
| Net Cash Flow - Financing |
-814.00 M |
-1.30 B |
-1.86 B |
-318.00 M |
-668.00 M |
| Effect of Exchange rate on Cash |
-4.00 M |
13.00 M |
3.00 M |
0.00 |
6.00 M |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |