| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
40,478.00 |
32,756.00 |
16,808.00 |
16,136.00 |
17,597.00 |
| Depreciation & Depletion |
40,478.00 |
32,756.00 |
16,808.00 |
16,136.00 |
17,597.00 |
| Amortization of Intangible Assets |
— |
— |
— |
— |
— |
| Deferred Income Taxes and Investment Tax credity |
0.00 |
0.00 |
0.00 |
1.51 M |
1.60 M |
| Deferred Income Taxes |
0.00 |
0.00 |
0.00 |
1.51 M |
1.60 M |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
156.41 M |
133.52 M |
-79.36 M |
-82.52 M |
-9.45 M |
| Funds from Operations |
18.23 M |
-5.35 M |
36.25 M |
13.73 M |
4.88 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
-453,562.00 |
-67,674.00 |
-377,224.00 |
-224,630.00 |
-113,334.00 |
| Incline (Decline) in Receivables |
-358,890.00 |
181,570.00 |
-202,005.00 |
514.00 |
-59,924.00 |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Accounts Payable |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
-68,934.00 |
-135,768.00 |
-144,171.00 |
-221,918.00 |
-42,933.00 |
| Incline (Decline) in Other Assets or Liabilties |
-25,738.00 |
-113,476.00 |
-31,048.00 |
-3,226.00 |
-10,477.00 |
| Net Cash Flow/Operating Activities |
17.78 M |
-5.41 M |
35.87 M |
13.51 M |
4.77 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Decrease in Investments |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Disposal of Fixed Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Proceeds from Stock Options |
0.00 |
231,390.00 |
1.79 M |
208,000.00 |
0.00 |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
16.90 M |
0.00 |
0.00 |
0.00 |
0.00 |
| Long Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
-5.00 M |
0.00 |
| Reduction in Long Term Debt |
0.00 |
0.00 |
8.00 M |
0.00 |
7.50 M |
| Cash Dividends Paid Total |
12.26 M |
2.33 M |
2.32 M |
2.31 M |
2.31 M |
| Common Dividends (Cash) |
12.26 M |
2.33 M |
2.32 M |
2.31 M |
2.31 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Financing |
-5.22 M |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Financing |
-34.38 M |
-2.10 M |
-8.53 M |
-7.11 M |
-9.81 M |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |