| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
179,000.00 |
1.81 M |
3.14 M |
1.11 M |
1.10 M |
| Depreciation & Depletion |
179,000.00 |
1.81 M |
3.14 M |
1.11 M |
104,000.00 |
| Amortization of Intangible Assets |
996,000.00 |
933,000.00 |
854,000.00 |
— |
— |
| Deferred Income Taxes and Investment Tax credity |
2.50 M |
4.62 M |
228,000.00 |
836,000.00 |
3.21 M |
| Deferred Income Taxes |
2.50 M |
4.62 M |
228,000.00 |
836,000.00 |
3.21 M |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
107.52 M |
-2.01 M |
2.16 M |
192,000.00 |
-3.13 M |
| Funds from Operations |
50.16 M |
84.12 M |
59.74 M |
47.06 M |
17.69 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
3.91 M |
2.93 M |
5.08 M |
3.70 M |
1.89 M |
| Incline (Decline) in Receivables |
7.89 M |
1.57 M |
-2.88 M |
-805,000.00 |
-743,000.00 |
| Incline (Decline) in Inventories |
— |
— |
— |
— |
— |
| Incline (Decline) in Accounts Payable |
-5.52 M |
4.51 M |
946,000.00 |
2.88 M |
2.52 M |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
3.13 M |
192,000.00 |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
1.54 M |
-3.14 M |
7.02 M |
1.63 M |
111,000.00 |
| Net Cash Flow/Operating Activities |
54.07 M |
87.05 M |
64.82 M |
50.76 M |
19.58 M |
| Additions to Other Assets |
0.00 |
126,000.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
1.85 M |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
4.13 M |
134.67 M |
402.72 M |
253.84 M |
68.01 M |
| Decrease in Investments |
30.55 M |
90.71 M |
80.94 M |
23.15 M |
35.09 M |
| Disposal of Fixed Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Investing |
-128.21 M |
312.00 M |
841.84 M |
432.27 M |
383.67 M |
| Other Sources - Investing |
270.80 M |
750.96 M |
582.52 M |
359.38 M |
106.42 M |
| Net Cash Flow - Investing |
-154.59 M |
358.60 M |
1.16 B |
662.97 M |
416.71 M |
| Proceeds from Stock Options |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Proceeds from Sale/Issues of Stock |
112.73 M |
3.16 M |
87.27 M |
1.57 M |
88.95 M |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
95.79 M |
2.32 M |
1.55 M |
0.00 |
0.00 |
| Long Term Borrowings |
184.56 M |
224.39 M |
2.28 B |
1.39 B |
689.51 M |
| Incline or Decline in Short Term Borrowings |
0.00 |
207.41 M |
0.00 |
-38.38 M |
-69.04 M |
| Reduction in Long Term Debt |
427.88 M |
94.89 M |
1.21 B |
738.69 M |
343.88 M |
| Cash Dividends Paid Total |
95.79 M |
66.36 M |
43.69 M |
32.49 M |
15.47 M |
| Common Dividends (Cash) |
95.79 M |
66.36 M |
43.69 M |
32.49 M |
15.47 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
133.06 M |
0.00 |
1.31 M |
1.66 M |
0.00 |
| Other Uses - Financing |
133.06 M |
-153,000.00 |
-4.17 M |
-7.05 M |
-6.14 M |
| Net Cash Flow - Financing |
-189.11 M |
271.23 M |
1.10 B |
612.60 M |
412.97 M |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |