| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
5.43 M |
4.51 M |
3.84 M |
4.13 M |
4.12 M |
| Depreciation & Depletion |
5.43 M |
4.51 M |
3.84 M |
4.13 M |
4.12 M |
| Amortization of Intangible Assets |
— |
— |
— |
— |
— |
| Deferred Income Taxes and Investment Tax credity |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Deferred Income Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
— |
— |
— |
— |
— |
| Funds from Operations |
68.46 M |
61.68 M |
84.83 M |
96.61 M |
82.88 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
13.26 M |
385.04 M |
-3.26 M |
8.14 M |
11.73 M |
| Incline (Decline) in Receivables |
— |
— |
— |
— |
— |
| Incline (Decline) in Inventories |
— |
— |
— |
— |
— |
| Incline (Decline) in Accounts Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
— |
— |
— |
— |
— |
| Net Cash Flow/Operating Activities |
81.72 M |
446.71 M |
81.56 M |
104.74 M |
94.61 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
1.58 B |
921.93 M |
310.25 M |
309.51 M |
1.04 B |
| Decrease in Investments |
1.15 B |
1.14 B |
791.91 M |
1.00 B |
1.69 B |
| Disposal of Fixed Assets |
5.20 M |
4.93 M |
4.77 M |
8.00 M |
8.71 M |
| Other Uses - Investing |
-195,000.00 |
49.43 M |
0.00 |
0.00 |
0.00 |
| Other Sources - Investing |
195,000.00 |
574,000.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Investing |
472.58 M |
-96.67 M |
-313.85 M |
12.60 M |
-210.68 M |
| Proceeds from Stock Options |
623,000.00 |
3.94 M |
2.28 M |
5.06 M |
7.28 M |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
7.31 M |
3.20 M |
16.68 M |
8.61 M |
3.36 M |
| Long Term Borrowings |
834.70 M |
206.90 M |
675.10 M |
719.90 M |
546.89 M |
| Incline or Decline in Short Term Borrowings |
660.00 M |
0.00 |
0.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
1.13 B |
756.90 M |
829.10 M |
719.90 M |
562.39 M |
| Cash Dividends Paid Total |
41.43 M |
43.00 M |
46.87 M |
40.72 M |
54.43 M |
| Common Dividends (Cash) |
41.43 M |
43.00 M |
46.87 M |
40.72 M |
54.43 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
2.22 M |
6.07 M |
4.48 M |
6.64 M |
1.89 M |
| Other Uses - Financing |
2.22 M |
6.07 M |
4.40 M |
6.64 M |
691,000.00 |
| Net Cash Flow - Financing |
315.21 M |
-563.83 M |
-270.73 M |
-205.10 M |
-175.68 M |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |