| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
2.39 M |
3.04 M |
3.17 M |
2.82 M |
1.84 M |
| Depreciation & Depletion |
2.39 M |
3.04 M |
3.17 M |
2.82 M |
1.84 M |
| Amortization of Intangible Assets |
— |
— |
— |
— |
— |
| Deferred Income Taxes and Investment Tax credity |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Deferred Income Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
— |
— |
— |
— |
— |
| Funds from Operations |
4.66 M |
2.39 M |
5.66 M |
916,000.00 |
4.02 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
25.43 M |
169.15 M |
20.51 M |
28.85 M |
-366.35 M |
| Incline (Decline) in Receivables |
— |
— |
— |
— |
— |
| Incline (Decline) in Inventories |
— |
— |
— |
— |
— |
| Incline (Decline) in Accounts Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
— |
— |
— |
— |
— |
| Net Cash Flow/Operating Activities |
30.09 M |
171.55 M |
26.17 M |
29.77 M |
-362.33 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
0.00 |
339,000.00 |
1.38 M |
0.00 |
| Incline (Decline) in Inventories |
207.33 M |
223.86 M |
112.09 M |
71.10 M |
123.00 M |
| Decrease in Investments |
245.63 M |
191.75 M |
67.74 M |
71.22 M |
100.24 M |
| Disposal of Fixed Assets |
0.00 |
0.00 |
0.00 |
0.00 |
1.78 M |
| Other Uses - Investing |
0.00 |
0.00 |
30.00 M |
0.00 |
0.00 |
| Other Sources - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Investing |
64.39 M |
228.36 M |
219.35 M |
221.90 M |
186.87 M |
| Proceeds from Stock Options |
58,000.00 |
112,000.00 |
909,000.00 |
797,000.00 |
498,000.00 |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
0.00 |
0.00 |
39.77 M |
26.30 M |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
1.40 M |
2.72 M |
0.00 |
0.00 |
0.00 |
| Long Term Borrowings |
90.00 M |
155.00 M |
65.00 M |
25.00 M |
82.74 M |
| Incline or Decline in Short Term Borrowings |
-81.13 M |
85.68 M |
15.96 M |
-57.16 M |
62.01 M |
| Reduction in Long Term Debt |
41.46 M |
35.25 M |
41.75 M |
43.74 M |
8.50 M |
| Cash Dividends Paid Total |
966,000.00 |
974,000.00 |
976,000.00 |
244,000.00 |
0.00 |
| Common Dividends (Cash) |
966,000.00 |
974,000.00 |
976,000.00 |
244,000.00 |
0.00 |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
9.78 M |
24,000.00 |
4.52 M |
0.00 |
46.39 M |
| Other Uses - Financing |
9.78 M |
-36.73 M |
4.52 M |
-4.76 M |
46.39 M |
| Net Cash Flow - Financing |
57.80 M |
43.15 M |
192.67 M |
205.32 M |
559.53 M |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |