| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
77.69 M |
78.18 M |
86.42 M |
78.72 M |
57.47 M |
| Depreciation & Depletion |
73.90 M |
76.70 M |
85.82 M |
78.22 M |
56.37 M |
| Amortization of Intangible Assets |
3.79 M |
1.48 M |
600,000.00 |
500,000.00 |
1.10 M |
| Deferred Income Taxes and Investment Tax credity |
97.64 M |
93.62 M |
90.01 M |
83.13 M |
— |
| Deferred Income Taxes |
97.64 M |
93.62 M |
90.01 M |
83.13 M |
— |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
69.36 M |
76.01 M |
131.22 M |
13.38 M |
1.42 M |
| Funds from Operations |
206.44 M |
198.77 M |
234.19 M |
325.90 M |
245.95 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
-19.72 M |
3.05 M |
-17.80 M |
52.32 M |
130.20 M |
| Incline (Decline) in Receivables |
3.74 M |
-37.39 M |
22.34 M |
35.11 M |
20.96 M |
| Incline (Decline) in Inventories |
-837,000.00 |
-29.77 M |
231,000.00 |
-16.36 M |
-8.94 M |
| Incline (Decline) in Accounts Payable |
1.50 M |
-5.84 M |
3.03 M |
-9.26 M |
7.45 M |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
9.78 M |
30.25 M |
-25.07 M |
92.07 M |
30.47 M |
| Incline (Decline) in Other Assets or Liabilties |
-34.74 M |
16.02 M |
-17.26 M |
-35.84 M |
71.09 M |
| Net Cash Flow/Operating Activities |
186.72 M |
201.81 M |
216.39 M |
378.22 M |
376.15 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
30.32 M |
0.00 |
1.02 M |
17,000.00 |
| Incline (Decline) in Inventories |
580.97 M |
644.98 M |
938.03 M |
920.16 M |
294,000.00 |
| Decrease in Investments |
483.64 M |
740.11 M |
950.51 M |
648.10 M |
0.00 |
| Disposal of Fixed Assets |
0.00 |
0.00 |
0.00 |
0.00 |
1.35 M |
| Other Uses - Investing |
-16.02 M |
2.41 M |
-545,000.00 |
826,000.00 |
26,000.00 |
| Other Sources - Investing |
16.02 M |
0.00 |
545,000.00 |
0.00 |
0.00 |
| Net Cash Flow - Investing |
135.17 M |
-4.81 M |
56.45 M |
399.54 M |
141.77 M |
| Proceeds from Stock Options |
0.00 |
0.00 |
0.00 |
0.00 |
25.28 M |
| Other Proceeds from Sale/Issues of Stock |
3.24 M |
34.49 M |
37.68 M |
14.80 M |
6.24 M |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
14.06 M |
224.26 M |
166.16 M |
200.16 M |
0.00 |
| Long Term Borrowings |
66.01 M |
— |
— |
— |
— |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
10.70 M |
1.88 M |
3.52 M |
4.35 M |
82.44 M |
| Cash Dividends Paid Total |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
471,000.00 |
5.94 M |
20.76 M |
0.00 |
0.00 |
| Other Uses - Financing |
471,000.00 |
5.94 M |
20.76 M |
0.00 |
0.00 |
| Net Cash Flow - Financing |
-21.05 M |
-185.72 M |
-111.24 M |
-189.70 M |
-50.92 M |
| Effect of Exchange rate on Cash |
-7.73 M |
6.72 M |
8.81 M |
-6.14 M |
4.75 M |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |