| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
37.95 M |
40.33 M |
41.04 M |
37.21 M |
33.76 M |
| Depreciation & Depletion |
37.76 M |
40.19 M |
40.23 M |
37.21 M |
33.80 M |
| Amortization of Intangible Assets |
187,000.00 |
140,000.00 |
812,000.00 |
— |
— |
| Deferred Income Taxes and Investment Tax credity |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Deferred Income Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
39.60 M |
67.01 M |
18.38 M |
6.91 M |
-5.26 M |
| Funds from Operations |
36.16 M |
34.91 M |
30.80 M |
46.63 M |
73.90 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
-11.09 M |
2.08 M |
7.44 M |
-3.77 M |
-16.57 M |
| Incline (Decline) in Receivables |
-279,000.00 |
-140,000.00 |
-2.00 M |
45,000.00 |
0.00 |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
— |
— |
— |
| Incline (Decline) in Accounts Payable |
-3.90 M |
4.70 M |
474,000.00 |
-885,000.00 |
-4.76 M |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
-5.84 M |
-2.99 M |
1.70 M |
8.57 M |
-809,000.00 |
| Incline (Decline) in Other Assets or Liabilties |
-1.08 M |
515,000.00 |
7.27 M |
-11.50 M |
-11.00 M |
| Net Cash Flow/Operating Activities |
25.07 M |
36.99 M |
38.25 M |
42.86 M |
59.40 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
0.00 |
0.00 |
64.80 M |
0.00 |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
1.33 M |
| Decrease in Investments |
2.92 M |
1.70 M |
0.00 |
0.00 |
0.00 |
| Disposal of Fixed Assets |
9.31 M |
8.22 M |
3.25 M |
6.27 M |
4.58 M |
| Other Uses - Investing |
-41,000.00 |
-2.38 M |
-797,000.00 |
402,000.00 |
0.00 |
| Other Sources - Investing |
41,000.00 |
2.38 M |
999,000.00 |
0.00 |
0.00 |
| Net Cash Flow - Investing |
-604,000.00 |
10.39 M |
31.62 M |
146.49 M |
35.40 M |
| Proceeds from Stock Options |
0.00 |
1.20 M |
0.00 |
0.00 |
0.00 |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
-971,000.00 |
0.00 |
0.00 |
89.05 M |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
13,000.00 |
2.67 M |
3.05 M |
5.21 M |
0.00 |
| Long Term Borrowings |
0.00 |
239,000.00 |
161.19 M |
201.65 M |
250.26 M |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
30.04 M |
19.58 M |
153.68 M |
117.56 M |
343.35 M |
| Cash Dividends Paid Total |
6.73 M |
8.87 M |
8.69 M |
8.59 M |
4.26 M |
| Common Dividends (Cash) |
6.73 M |
8.87 M |
8.69 M |
8.59 M |
4.26 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Financing |
0.00 |
0.00 |
0.00 |
0.00 |
-7.78 M |
| Net Cash Flow - Financing |
-36.78 M |
-30.65 M |
-4.22 M |
70.29 M |
-8.29 M |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |