| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
1.25 B |
1.10 B |
988.00 M |
902.00 M |
812.00 M |
| Depreciation & Depletion |
1.25 B |
1.10 B |
988.00 M |
902.00 M |
812.00 M |
| Amortization of Intangible Assets |
— |
— |
— |
— |
— |
| Deferred Income Taxes and Investment Tax credity |
0.00 |
0.00 |
37.00 M |
40.00 M |
39.00 M |
| Deferred Income Taxes |
0.00 |
0.00 |
37.00 M |
40.00 M |
39.00 M |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
13.00 M |
90.00 M |
87.00 M |
57.00 M |
37.00 M |
| Funds from Operations |
3.59 B |
3.60 B |
3.35 B |
3.21 B |
2.70 B |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
-201.00 M |
470.00 M |
279.00 M |
198.00 M |
513.00 M |
| Incline (Decline) in Receivables |
-70.00 M |
-119.00 M |
118.00 M |
-71.00 M |
11.00 M |
| Incline (Decline) in Inventories |
-8.00 M |
-57.00 M |
-5.00 M |
-15.00 M |
-73.00 M |
| Incline (Decline) in Accounts Payable |
-66.00 M |
109.00 M |
-53.00 M |
53.00 M |
-28.00 M |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
37.00 M |
163.00 M |
-11.00 M |
155.00 M |
178.00 M |
| Incline (Decline) in Other Assets or Liabilties |
-94.00 M |
374.00 M |
230.00 M |
76.00 M |
425.00 M |
| Net Cash Flow/Operating Activities |
3.39 B |
4.07 B |
3.63 B |
3.41 B |
3.22 B |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
339.00 M |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
4.00 M |
2.10 B |
18.00 M |
935.00 M |
772.00 M |
| Decrease in Investments |
11.00 M |
2.08 B |
6.00 M |
943.00 M |
1.22 B |
| Disposal of Fixed Assets |
0.00 |
46.00 M |
0.00 |
77.00 M |
51.00 M |
| Other Uses - Investing |
-91.00 M |
75.00 M |
-3.00 M |
1.00 M |
24.00 M |
| Other Sources - Investing |
91.00 M |
3.00 M |
140.00 M |
— |
— |
| Net Cash Flow - Investing |
3.26 B |
3.75 B |
2.44 B |
1.97 B |
3.09 B |
| Proceeds from Stock Options |
0.00 |
51.00 M |
66.00 M |
63.00 M |
142.00 M |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
83.00 M |
326.00 M |
841.00 M |
386.00 M |
0.00 |
| Long Term Borrowings |
6.35 B |
2.65 B |
2.24 B |
1.15 B |
843.00 M |
| Incline or Decline in Short Term Borrowings |
138.00 M |
-330.00 M |
661.00 M |
-58.00 M |
272.00 M |
| Reduction in Long Term Debt |
5.45 B |
1.66 B |
2.54 B |
1.10 B |
932.00 M |
| Cash Dividends Paid Total |
1.26 B |
990.00 M |
803.00 M |
566.00 M |
400.00 M |
| Common Dividends (Cash) |
1.26 B |
990.00 M |
803.00 M |
566.00 M |
400.00 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
1.00 M |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Financing |
-13.00 M |
-7.00 M |
1.00 M |
-1.00 M |
-4.00 M |
| Net Cash Flow - Financing |
-315.00 M |
-604.00 M |
-1.21 B |
-892.00 M |
-79.00 M |
| Effect of Exchange rate on Cash |
-114.00 M |
61.00 M |
7.00 M |
-13.00 M |
-15.00 M |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |