| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
52.70 M |
49.20 M |
48.70 M |
47.60 M |
50.20 M |
| Depreciation & Depletion |
49.50 M |
46.80 M |
47.10 M |
45.80 M |
46.80 M |
| Amortization of Intangible Assets |
3.20 M |
2.40 M |
1.60 M |
1.80 M |
3.40 M |
| Deferred Income Taxes and Investment Tax credity |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Deferred Income Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
22.30 M |
-110.60 M |
6.20 M |
11.80 M |
-7.40 M |
| Funds from Operations |
139.30 M |
212.30 M |
287.80 M |
260.20 M |
186.00 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
6.20 M |
6.20 M |
-12.70 M |
-22.60 M |
-43.50 M |
| Incline (Decline) in Receivables |
144.00 M |
6.30 M |
-63.90 M |
-39.50 M |
-31.80 M |
| Incline (Decline) in Inventories |
13.40 M |
17.40 M |
-8.10 M |
3.60 M |
-49.80 M |
| Incline (Decline) in Accounts Payable |
-85.70 M |
-56.10 M |
77.80 M |
4.00 M |
26.20 M |
| Incline (Decline) in Income Taxes Payable |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Other Accruals |
-33.50 M |
28.50 M |
-14.60 M |
16.60 M |
42.70 M |
| Incline (Decline) in Other Assets or Liabilties |
-32.00 M |
10.10 M |
-3.90 M |
-7.30 M |
-30.80 M |
| Net Cash Flow/Operating Activities |
145.50 M |
218.50 M |
275.10 M |
237.60 M |
142.50 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
6.60 M |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
49.50 M |
366.20 M |
680.30 M |
450.40 M |
172.40 M |
| Decrease in Investments |
44.80 M |
722.20 M |
449.40 M |
476.00 M |
94.60 M |
| Disposal of Fixed Assets |
13.50 M |
151.00 M |
0.00 |
1.00 M |
16.50 M |
| Other Uses - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Investing |
107.50 M |
-381.50 M |
278.00 M |
-7.30 M |
75.10 M |
| Proceeds from Stock Options |
100,000.00 |
700,000.00 |
4.20 M |
15.00 M |
54.20 M |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
46.10 M |
425.20 M |
28.90 M |
0.00 |
0.00 |
| Long Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
-2.30 M |
| Reduction in Long Term Debt |
23.00 M |
33.20 M |
200,000.00 |
200,000.00 |
20.20 M |
| Cash Dividends Paid Total |
31.50 M |
30.60 M |
25.70 M |
16.50 M |
11.40 M |
| Common Dividends (Cash) |
31.50 M |
30.60 M |
25.70 M |
16.50 M |
9.80 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
1.60 M |
| Other Sources - Financing |
1.00 M |
7.70 M |
8.00 M |
0.00 |
0.00 |
| Other Uses - Financing |
0.00 |
1.00 M |
7.70 M |
8.00 M |
0.00 |
| Net Cash Flow - Financing |
-100.50 M |
-487.30 M |
-42.90 M |
6.30 M |
20.30 M |
| Effect of Exchange rate on Cash |
-700,000.00 |
-10.20 M |
-6.20 M |
-1.60 M |
-500,000.00 |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |