| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
30.16 M |
29.92 M |
26.49 M |
21.91 M |
19.54 M |
| Depreciation & Depletion |
26.05 M |
25.47 M |
21.77 M |
19.75 M |
16.41 M |
| Amortization of Intangible Assets |
4.10 M |
4.45 M |
4.72 M |
2.16 M |
3.12 M |
| Deferred Income Taxes and Investment Tax credity |
0.00 |
0.00 |
— |
— |
— |
| Deferred Income Taxes |
0.00 |
0.00 |
— |
— |
— |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
9.20 M |
154.56 M |
-741,000.00 |
45.34 M |
6.22 M |
| Funds from Operations |
112.44 M |
104.23 M |
113.47 M |
114.84 M |
72.27 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
71.19 M |
-52.24 M |
-25.25 M |
22.43 M |
-29.60 M |
| Incline (Decline) in Receivables |
13.65 M |
-9.09 M |
-14.47 M |
275,000.00 |
-15.12 M |
| Incline (Decline) in Inventories |
22.01 M |
-31.91 M |
-5.13 M |
4.64 M |
-16.03 M |
| Incline (Decline) in Accounts Payable |
22.42 M |
-13.72 M |
7.14 M |
18.23 M |
-575,000.00 |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
13.11 M |
2.48 M |
-12.78 M |
-713,000.00 |
2.13 M |
| Net Cash Flow/Operating Activities |
183.62 M |
51.99 M |
88.22 M |
137.27 M |
42.68 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
0.00 |
0.00 |
309.98 M |
0.00 |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
0.00 |
210.82 M |
0.00 |
| Decrease in Investments |
0.00 |
0.00 |
0.00 |
229.18 M |
0.00 |
| Disposal of Fixed Assets |
0.00 |
57,000.00 |
348,000.00 |
2.86 M |
1.30 M |
| Other Uses - Investing |
0.00 |
0.00 |
0.00 |
-2.95 M |
-600,000.00 |
| Other Sources - Investing |
0.00 |
0.00 |
0.00 |
2.95 M |
600,000.00 |
| Net Cash Flow - Investing |
37.53 M |
21.82 M |
30.50 M |
308.40 M |
18.58 M |
| Proceeds from Stock Options |
852,000.00 |
3.04 M |
2.39 M |
1.99 M |
1.56 M |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
33.64 M |
57.47 M |
0.00 |
0.00 |
0.00 |
| Long Term Borrowings |
0.00 |
121.40 M |
5.00 M |
500.00 M |
90.51 M |
| Incline or Decline in Short Term Borrowings |
-28.29 M |
0.00 |
— |
— |
— |
| Reduction in Long Term Debt |
3.50 M |
124.90 M |
90.00 M |
255.04 M |
90.67 M |
| Cash Dividends Paid Total |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
3.53 M |
8.23 M |
9.16 M |
0.00 |
0.00 |
| Other Uses - Financing |
3.53 M |
8.23 M |
9.16 M |
-24.80 M |
0.00 |
| Net Cash Flow - Financing |
-32.76 M |
-49.70 M |
-73.46 M |
222.15 M |
-26.90 M |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |