| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
2.14 M |
1.88 M |
1.92 M |
1.87 M |
2.72 M |
| Depreciation & Depletion |
2.14 M |
1.88 M |
1.92 M |
1.87 M |
2.72 M |
| Amortization of Intangible Assets |
— |
— |
— |
— |
— |
| Deferred Income Taxes and Investment Tax credity |
— |
— |
— |
— |
— |
| Deferred Income Taxes |
— |
— |
— |
— |
— |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
— |
— |
— |
— |
— |
| Funds from Operations |
18.88 M |
86.76 M |
16.10 M |
16.49 M |
13.69 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
-469,000.00 |
-2.86 M |
541,000.00 |
1.57 M |
6.68 M |
| Incline (Decline) in Receivables |
— |
— |
— |
— |
— |
| Incline (Decline) in Inventories |
— |
— |
— |
— |
— |
| Incline (Decline) in Accounts Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
— |
— |
— |
— |
— |
| Net Cash Flow/Operating Activities |
18.41 M |
83.90 M |
16.65 M |
18.06 M |
20.37 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
0.00 |
0.00 |
0.00 |
9.55 M |
| Incline (Decline) in Inventories |
232.79 M |
142.12 M |
9.15 M |
68.34 M |
128.60 M |
| Decrease in Investments |
189.55 M |
79.56 M |
17.20 M |
35.08 M |
189.70 M |
| Disposal of Fixed Assets |
6,000.00 |
15,000.00 |
269,000.00 |
25,000.00 |
5,000.00 |
| Other Uses - Investing |
-4.43 M |
4.00 M |
0.00 |
0.00 |
5.00 M |
| Other Sources - Investing |
4.43 M |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Investing |
200.70 M |
168.66 M |
123.00 M |
108.55 M |
190.32 M |
| Proceeds from Stock Options |
0.00 |
0.00 |
0.00 |
564,000.00 |
436,000.00 |
| Other Proceeds from Sale/Issues of Stock |
39.33 M |
582,000.00 |
736,000.00 |
0.00 |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
0.00 |
2.84 M |
673,000.00 |
858,000.00 |
150,000.00 |
| Long Term Borrowings |
58.00 M |
0.00 |
17.00 M |
8.00 M |
33.00 M |
| Incline or Decline in Short Term Borrowings |
25.76 M |
24.92 M |
44.65 M |
30.16 M |
-19.01 M |
| Reduction in Long Term Debt |
0.00 |
11.43 M |
0.00 |
0.00 |
0.00 |
| Cash Dividends Paid Total |
3.79 M |
3.98 M |
3.60 M |
3.16 M |
2.59 M |
| Common Dividends (Cash) |
3.79 M |
3.98 M |
3.60 M |
3.16 M |
2.59 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
43,000.00 |
231,000.00 |
328,000.00 |
12,000.00 |
0.00 |
| Other Uses - Financing |
43,000.00 |
30,000.00 |
328,000.00 |
12,000.00 |
-380,000.00 |
| Net Cash Flow - Financing |
221.23 M |
56.41 M |
118.12 M |
108.57 M |
168.90 M |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |