| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
79.09 M |
83.78 M |
78.76 M |
70.67 M |
70.42 M |
| Depreciation & Depletion |
78.44 M |
83.13 M |
77.92 M |
69.37 M |
68.94 M |
| Amortization of Intangible Assets |
651,000.00 |
648,000.00 |
843,000.00 |
1.30 M |
1.48 M |
| Deferred Income Taxes and Investment Tax credity |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Deferred Income Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
62.54 M |
7.89 M |
25.52 M |
-4.11 M |
1.50 M |
| Funds from Operations |
82.45 M |
83.58 M |
75.87 M |
82.65 M |
84.40 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
-4.88 M |
-11.76 M |
4.06 M |
-7.15 M |
-1.37 M |
| Incline (Decline) in Receivables |
11.02 M |
-1.48 M |
-5.13 M |
-6.51 M |
-2.46 M |
| Incline (Decline) in Inventories |
— |
— |
— |
— |
— |
| Incline (Decline) in Accounts Payable |
-17.12 M |
-470,000.00 |
6.51 M |
-1.23 M |
6.07 M |
| Incline (Decline) in Income Taxes Payable |
0.00 |
0.00 |
— |
— |
— |
| Incline (Decline) in Other Accruals |
-16.41 M |
0.00 |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
17.62 M |
-9.82 M |
2.68 M |
595,000.00 |
-4.99 M |
| Net Cash Flow/Operating Activities |
77.57 M |
71.82 M |
79.92 M |
75.50 M |
83.03 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
2.39 M |
11.88 M |
2.75 M |
19.69 M |
9.51 M |
| Incline (Decline) in Inventories |
2.53 M |
156,000.00 |
4.38 M |
3.05 M |
0.00 |
| Decrease in Investments |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Disposal of Fixed Assets |
2.18 M |
5.01 M |
9.09 M |
1.68 M |
5.34 M |
| Other Uses - Investing |
-162,000.00 |
-2.61 M |
-6.42 M |
16.77 M |
74.86 M |
| Other Sources - Investing |
162,000.00 |
2.61 M |
6.42 M |
861,000.00 |
756,000.00 |
| Net Cash Flow - Investing |
65.42 M |
84.74 M |
98.79 M |
150.67 M |
103.76 M |
| Proceeds from Stock Options |
1.46 M |
1.37 M |
1.61 M |
2.20 M |
1.65 M |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
0.00 |
0.00 |
-768,000.00 |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
0.00 |
75.06 M |
0.00 |
0.00 |
0.00 |
| Long Term Borrowings |
127.60 M |
300.65 M |
267.52 M |
209.00 M |
318.90 M |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
— |
| Reduction in Long Term Debt |
142.00 M |
223.69 M |
244.75 M |
136.41 M |
296.21 M |
| Cash Dividends Paid Total |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
162,000.00 |
103,000.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Financing |
-186,000.00 |
103,000.00 |
-582,000.00 |
0.00 |
-3.05 M |
| Net Cash Flow - Financing |
-13.13 M |
3.37 M |
23.80 M |
74.02 M |
21.29 M |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |