| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
69.41 M |
67.88 M |
64.38 M |
59.06 M |
51.98 M |
| Depreciation & Depletion |
69.41 M |
67.61 M |
63.90 M |
57.18 M |
51.98 M |
| Amortization of Intangible Assets |
271,000.00 |
482,000.00 |
1.87 M |
— |
— |
| Deferred Income Taxes and Investment Tax credity |
11.08 M |
10.20 M |
9.02 M |
7.24 M |
6.54 M |
| Deferred Income Taxes |
11.08 M |
10.20 M |
9.02 M |
7.24 M |
6.54 M |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
5.84 M |
3.79 M |
5.19 M |
407,000.00 |
-466,000.00 |
| Funds from Operations |
177.02 M |
156.91 M |
132.70 M |
120.29 M |
96.74 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
— |
| Funds from/for Other Operating Activities |
-7.14 M |
19.00 M |
-19.36 M |
27.52 M |
33.00 M |
| Incline (Decline) in Receivables |
6.78 M |
-2.08 M |
-1.17 M |
-2.19 M |
-1.73 M |
| Incline (Decline) in Inventories |
17.98 M |
-14.80 M |
-10.44 M |
-20.86 M |
2.50 M |
| Incline (Decline) in Accounts Payable |
-47.91 M |
28.97 M |
-11.75 M |
45.48 M |
17.25 M |
| Incline (Decline) in Income Taxes Payable |
3.39 M |
5.42 M |
6.33 M |
— |
— |
| Incline (Decline) in Other Accruals |
15.99 M |
9.05 M |
4.68 M |
4.10 M |
7.74 M |
| Incline (Decline) in Other Assets or Liabilties |
25,000.00 |
-2.13 M |
-696,000.00 |
-2.38 M |
1.81 M |
| Net Cash Flow/Operating Activities |
169.88 M |
175.90 M |
113.34 M |
147.82 M |
129.74 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
0.00 |
66.73 M |
4.54 M |
0.00 |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Decrease in Investments |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Disposal of Fixed Assets |
2.89 M |
1.96 M |
2.76 M |
3.92 M |
2.45 M |
| Other Uses - Investing |
-293,000.00 |
-1.34 M |
0.00 |
-5.97 M |
-3.30 M |
| Other Sources - Investing |
293,000.00 |
1.34 M |
0.00 |
5.97 M |
3.30 M |
| Net Cash Flow - Investing |
144.22 M |
86.01 M |
151.67 M |
94.56 M |
89.70 M |
| Proceeds from Stock Options |
1.35 M |
2.10 M |
2.94 M |
2.14 M |
1.89 M |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Long Term Borrowings |
0.00 |
0.00 |
100.00 M |
0.00 |
0.00 |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
-5.28 M |
— |
— |
| Reduction in Long Term Debt |
21.10 M |
31.36 M |
22.81 M |
20.02 M |
29.00 M |
| Cash Dividends Paid Total |
15.25 M |
13.18 M |
10.10 M |
9.06 M |
9.77 M |
| Common Dividends (Cash) |
15.25 M |
13.18 M |
10.10 M |
9.06 M |
9.77 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
512,000.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Financing |
512,000.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Financing |
-34.49 M |
-42.44 M |
70.03 M |
-26.94 M |
-36.88 M |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |