| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
39.65 M |
32.12 M |
27.31 M |
23.42 M |
17.21 M |
| Depreciation & Depletion |
35.40 M |
27.70 M |
23.70 M |
20.10 M |
17.21 M |
| Amortization of Intangible Assets |
4.25 M |
4.42 M |
3.61 M |
3.32 M |
— |
| Deferred Income Taxes and Investment Tax credity |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Deferred Income Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
144.26 M |
152.06 M |
59.72 M |
45.34 M |
23.61 M |
| Funds from Operations |
275.40 M |
265.47 M |
144.34 M |
111.95 M |
80.86 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
— |
| Funds from/for Other Operating Activities |
-21.82 M |
7.60 M |
17.48 M |
12.40 M |
-189,000.00 |
| Incline (Decline) in Receivables |
-3.34 M |
-4.52 M |
-9.56 M |
-5.05 M |
-3.93 M |
| Incline (Decline) in Inventories |
-15.13 M |
1.76 M |
7.13 M |
12.50 M |
— |
| Incline (Decline) in Accounts Payable |
2.05 M |
8.97 M |
17.97 M |
4.26 M |
-5.72 M |
| Incline (Decline) in Income Taxes Payable |
-5.70 M |
1.92 M |
6.51 M |
229,000.00 |
3.92 M |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
293,000.00 |
-525,000.00 |
-4.57 M |
461,000.00 |
5.54 M |
| Net Cash Flow/Operating Activities |
253.58 M |
273.07 M |
161.81 M |
124.35 M |
80.67 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
182.36 M |
82.56 M |
64.93 M |
19.94 M |
122.41 M |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Decrease in Investments |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Disposal of Fixed Assets |
1.21 M |
1.42 M |
4.13 M |
1.02 M |
104.91 M |
| Other Uses - Investing |
142.91 M |
167.08 M |
103.71 M |
65.52 M |
38.74 M |
| Other Sources - Investing |
1.49 B |
1.43 B |
1.05 B |
919.86 M |
698.39 M |
| Net Cash Flow - Investing |
381.14 M |
318.31 M |
210.86 M |
111.70 M |
84.74 M |
| Proceeds from Stock Options |
687,000.00 |
761,000.00 |
7.24 M |
2.20 M |
6.07 M |
| Other Proceeds from Sale/Issues of Stock |
-2.96 M |
-282,000.00 |
0.00 |
0.00 |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
7.21 M |
24.03 M |
9.60 M |
6.24 M |
4.33 M |
| Long Term Borrowings |
157.88 M |
90.10 M |
70.54 M |
40.00 M |
24.37 M |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
— |
— |
| Reduction in Long Term Debt |
8.50 M |
21.07 M |
16.79 M |
40.63 M |
8.29 M |
| Cash Dividends Paid Total |
4.07 M |
4.13 M |
2.95 M |
2.90 M |
10.62 M |
| Common Dividends (Cash) |
4.07 M |
4.13 M |
2.95 M |
2.90 M |
10.62 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
662,000.00 |
871,000.00 |
7.74 M |
0.00 |
0.00 |
| Other Uses - Financing |
662,000.00 |
871,000.00 |
7.48 M |
-1.33 M |
0.00 |
| Net Cash Flow - Financing |
136.49 M |
42.22 M |
55.92 M |
-8.90 M |
7.21 M |
| Effect of Exchange rate on Cash |
-1.66 M |
25,000.00 |
324,000.00 |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |