| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
4.17 M |
4.27 M |
3.76 M |
3.04 M |
3.40 M |
| Depreciation & Depletion |
4.17 M |
4.27 M |
3.76 M |
3.04 M |
3.40 M |
| Amortization of Intangible Assets |
— |
— |
— |
— |
— |
| Deferred Income Taxes and Investment Tax credity |
— |
— |
— |
— |
— |
| Deferred Income Taxes |
— |
— |
— |
— |
— |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
— |
— |
— |
— |
— |
| Funds from Operations |
134.48 M |
137.87 M |
139.52 M |
122.51 M |
117.05 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
33.27 M |
11.11 M |
-12.88 M |
-2.05 M |
12.51 M |
| Incline (Decline) in Receivables |
— |
— |
— |
— |
— |
| Incline (Decline) in Inventories |
— |
— |
— |
— |
— |
| Incline (Decline) in Accounts Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
— |
— |
— |
— |
— |
| Net Cash Flow/Operating Activities |
167.75 M |
148.98 M |
126.64 M |
120.46 M |
129.56 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
3.66 M |
0.00 |
87,000.00 |
7.32 M |
| Incline (Decline) in Inventories |
4.36 B |
2.65 B |
648.78 M |
27.22 M |
788.26 M |
| Decrease in Investments |
3.98 B |
1.29 B |
372.81 M |
556.17 M |
647.89 M |
| Disposal of Fixed Assets |
21,000.00 |
8.66 M |
331,000.00 |
3.96 M |
0.00 |
| Other Uses - Investing |
-683,000.00 |
0.00 |
29.78 M |
0.00 |
0.00 |
| Other Sources - Investing |
683,000.00 |
0.00 |
3.68 M |
0.00 |
0.00 |
| Net Cash Flow - Investing |
1.30 B |
2.31 B |
1.10 B |
299.25 M |
690.52 M |
| Proceeds from Stock Options |
18.05 M |
2.23 M |
3.30 M |
2.43 M |
16.00 M |
| Other Proceeds from Sale/Issues of Stock |
243.10 M |
2.44 M |
2.62 M |
3.04 M |
7.23 M |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
227,000.00 |
92.42 M |
0.00 |
24.62 M |
0.00 |
| Long Term Borrowings |
4.27 B |
3.56 B |
3.00 B |
20.00 M |
0.00 |
| Incline or Decline in Short Term Borrowings |
229.98 M |
982.02 M |
123.00 M |
-102.00 M |
296.50 M |
| Reduction in Long Term Debt |
4.21 B |
2.84 B |
2.47 B |
0.00 |
20.00 M |
| Cash Dividends Paid Total |
20.75 M |
20.52 M |
18.43 M |
18.15 M |
14.93 M |
| Common Dividends (Cash) |
20.75 M |
20.52 M |
18.43 M |
18.15 M |
14.93 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
0.00 |
791,000.00 |
777,000.00 |
0.00 |
0.00 |
| Other Uses - Financing |
-247,000.00 |
791,000.00 |
777,000.00 |
0.00 |
0.00 |
| Net Cash Flow - Financing |
1.09 B |
2.15 B |
994.80 M |
201.94 M |
453.39 M |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |