| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
41.50 M |
30.81 M |
27.20 M |
24.16 M |
22.65 M |
| Depreciation & Depletion |
41.50 M |
30.81 M |
27.20 M |
24.16 M |
22.65 M |
| Amortization of Intangible Assets |
— |
— |
— |
— |
— |
| Deferred Income Taxes and Investment Tax credity |
661,000.00 |
594,000.00 |
660,000.00 |
511,000.00 |
525,000.00 |
| Deferred Income Taxes |
661,000.00 |
594,000.00 |
660,000.00 |
511,000.00 |
525,000.00 |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
19.93 M |
15.32 M |
8.30 M |
-1.35 M |
2.47 M |
| Funds from Operations |
67.73 M |
58.00 M |
43.27 M |
26.55 M |
13.66 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
-19.10 M |
3.81 M |
389,000.00 |
3.10 M |
218,000.00 |
| Incline (Decline) in Receivables |
-9.62 M |
-9.39 M |
-11.54 M |
-8.80 M |
-3.57 M |
| Incline (Decline) in Inventories |
-1.17 M |
-2.05 M |
-811,000.00 |
0.00 |
0.00 |
| Incline (Decline) in Accounts Payable |
-2.19 M |
5.44 M |
-1.83 M |
4.04 M |
-446,000.00 |
| Incline (Decline) in Income Taxes Payable |
0.00 |
0.00 |
— |
— |
— |
| Incline (Decline) in Other Accruals |
13.92 M |
12.19 M |
4.40 M |
4.23 M |
3.31 M |
| Incline (Decline) in Other Assets or Liabilties |
-6.12 M |
9.81 M |
639,000.00 |
-4.33 M |
-159,000.00 |
| Net Cash Flow/Operating Activities |
48.63 M |
61.81 M |
43.66 M |
29.65 M |
13.88 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
0.00 |
44.99 M |
65.93 M |
10.56 M |
11.79 M |
| Decrease in Investments |
0.00 |
54.99 M |
66.10 M |
15.29 M |
18.00 M |
| Disposal of Fixed Assets |
0.00 |
0.00 |
6,000.00 |
0.00 |
7,000.00 |
| Other Uses - Investing |
29,000.00 |
115,000.00 |
-617,000.00 |
875,000.00 |
-61,000.00 |
| Other Sources - Investing |
0.00 |
0.00 |
617,000.00 |
61,000.00 |
193,000.00 |
| Net Cash Flow - Investing |
67.64 M |
45.09 M |
41.29 M |
17.47 M |
3.92 M |
| Proceeds from Stock Options |
765,000.00 |
4.79 M |
4.09 M |
130,000.00 |
30,000.00 |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
-4,000.00 |
-108,000.00 |
65.01 M |
16.60 M |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
0.00 |
0.00 |
0.00 |
— |
— |
| Long Term Borrowings |
0.00 |
0.00 |
0.00 |
741,000.00 |
1.00 M |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
0.00 |
98,000.00 |
284,000.00 |
73.01 M |
9.86 M |
| Cash Dividends Paid Total |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
0.00 |
657,000.00 |
295,000.00 |
0.00 |
0.00 |
| Other Uses - Financing |
-952,000.00 |
657,000.00 |
295,000.00 |
-145,000.00 |
0.00 |
| Net Cash Flow - Financing |
-187,000.00 |
5.34 M |
4.00 M |
-7.28 M |
7.78 M |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |