| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
75.44 M |
71.92 M |
65.39 M |
61.31 M |
55.77 M |
| Depreciation & Depletion |
75.44 M |
71.92 M |
65.39 M |
61.31 M |
55.77 M |
| Amortization of Intangible Assets |
— |
— |
— |
— |
— |
| Deferred Income Taxes and Investment Tax credity |
0.00 |
0.00 |
0.00 |
0.00 |
53.43 M |
| Deferred Income Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
53.43 M |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
12.20 M |
24.52 M |
22.43 M |
18.80 M |
19.99 M |
| Funds from Operations |
144.72 M |
167.44 M |
147.99 M |
143.26 M |
161.59 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
-540,000.00 |
-4.70 M |
1.61 M |
-8.27 M |
4.24 M |
| Incline (Decline) in Receivables |
-14.33 M |
-620,000.00 |
-666,000.00 |
-2.61 M |
— |
| Incline (Decline) in Inventories |
1.28 M |
2.76 M |
-4.64 M |
-1.49 M |
— |
| Incline (Decline) in Accounts Payable |
2.42 M |
4.26 M |
-558,000.00 |
6.36 M |
— |
| Incline (Decline) in Income Taxes Payable |
669,000.00 |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
6.88 M |
-7.97 M |
7.80 M |
-10.09 M |
4.24 M |
| Incline (Decline) in Other Assets or Liabilties |
2.55 M |
-3.14 M |
-328,000.00 |
-438,000.00 |
0.00 |
| Net Cash Flow/Operating Activities |
144.18 M |
162.74 M |
149.60 M |
135.00 M |
165.84 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Decrease in Investments |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Disposal of Fixed Assets |
2.36 M |
0.00 |
66,000.00 |
533,000.00 |
791,000.00 |
| Other Uses - Investing |
50,000.00 |
-419,000.00 |
-228,000.00 |
143,000.00 |
1.03 M |
| Other Sources - Investing |
0.00 |
419,000.00 |
228,000.00 |
0.00 |
0.00 |
| Net Cash Flow - Investing |
85.48 M |
108.65 M |
115.52 M |
91.25 M |
80.37 M |
| Proceeds from Stock Options |
19.17 M |
45.26 M |
7.99 M |
11.22 M |
18.85 M |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
160.84 M |
248.54 M |
66.78 M |
116.93 M |
113.93 M |
| Long Term Borrowings |
132.55 M |
205.80 M |
71.00 M |
111.60 M |
47.00 M |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
48.25 M |
59.07 M |
40.52 M |
52.82 M |
34.23 M |
| Cash Dividends Paid Total |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Preferred Dividends (Cash) |
— |
— |
— |
— |
— |
| Other Sources - Financing |
389,000.00 |
2.02 M |
373,000.00 |
3.85 M |
574,000.00 |
| Other Uses - Financing |
-655,000.00 |
2.53 M |
346,000.00 |
3.56 M |
574,000.00 |
| Net Cash Flow - Financing |
-58.03 M |
-54.03 M |
-27.96 M |
-43.36 M |
-81.73 M |
| Effect of Exchange rate on Cash |
-1.27 M |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |