| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
125.84 M |
130.62 M |
90.70 M |
55.76 M |
50.69 M |
| Depreciation & Depletion |
124.50 M |
129.30 M |
90.00 M |
55.20 M |
50.10 M |
| Amortization of Intangible Assets |
1.34 M |
1.32 M |
703,000.00 |
565,000.00 |
590,000.00 |
| Deferred Income Taxes and Investment Tax credity |
0.00 |
0.00 |
0.00 |
— |
— |
| Deferred Income Taxes |
0.00 |
0.00 |
0.00 |
— |
— |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
101.90 M |
66.74 M |
7.31 M |
1.19 M |
34,000.00 |
| Funds from Operations |
215.62 M |
212.01 M |
198.06 M |
214.74 M |
129.07 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
-28,000.00 |
-30.30 M |
-31.64 M |
-54.19 M |
19.09 M |
| Incline (Decline) in Receivables |
— |
— |
— |
— |
— |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
-46,000.00 |
-1.68 M |
-1.01 M |
| Incline (Decline) in Accounts Payable |
-5.10 M |
-1.11 M |
-26.58 M |
5.79 M |
13,000.00 |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
3.72 M |
-16.08 M |
10.28 M |
-49.91 M |
12.74 M |
| Incline (Decline) in Other Assets or Liabilties |
1.35 M |
-13.11 M |
-15.34 M |
-10.02 M |
8.02 M |
| Net Cash Flow/Operating Activities |
215.59 M |
181.71 M |
166.42 M |
160.55 M |
148.16 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
-6.43 M |
0.00 |
1.25 B |
0.00 |
144.27 M |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Decrease in Investments |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Disposal of Fixed Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Investing |
77.05 M |
78.52 M |
1.31 B |
75.66 M |
220.15 M |
| Proceeds from Stock Options |
4.54 M |
683,000.00 |
749,000.00 |
866,000.00 |
86,000.00 |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
-2.00 M |
0.00 |
0.00 |
73.27 M |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
0.00 |
0.00 |
0.00 |
708,000.00 |
0.00 |
| Long Term Borrowings |
0.00 |
0.00 |
1.74 B |
30.45 M |
112.65 M |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
28.84 M |
24.25 M |
444.74 M |
20.00 M |
20.00 M |
| Cash Dividends Paid Total |
105.08 M |
102.69 M |
100.83 M |
98.12 M |
92.15 M |
| Common Dividends (Cash) |
105.08 M |
102.69 M |
100.83 M |
98.12 M |
92.15 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
1.73 M |
365,000.00 |
946,000.00 |
2.98 M |
0.00 |
| Other Uses - Financing |
1.73 M |
365,000.00 |
-26.90 M |
2.98 M |
0.00 |
| Net Cash Flow - Financing |
-127.64 M |
-127.89 M |
1.17 B |
-83.82 M |
73.14 M |
| Effect of Exchange rate on Cash |
-2.52 M |
3,000.00 |
-1.01 M |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |