| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
— |
— |
— |
— |
— |
| Depreciation & Depletion |
— |
— |
— |
— |
— |
| Amortization of Intangible Assets |
— |
— |
— |
— |
— |
| Deferred Income Taxes and Investment Tax credity |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Deferred Income Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
7.39 M |
— |
— |
— |
— |
| Funds from Operations |
221.98 M |
202.24 M |
195.03 M |
74.05 M |
99.40 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
— |
— |
— |
— |
— |
| Incline (Decline) in Receivables |
— |
— |
— |
— |
— |
| Incline (Decline) in Inventories |
— |
— |
— |
— |
— |
| Incline (Decline) in Accounts Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
— |
— |
— |
— |
— |
| Net Cash Flow/Operating Activities |
221.98 M |
202.24 M |
195.03 M |
74.05 M |
99.40 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
635.03 M |
642.37 M |
386.09 M |
205.93 M |
341.10 M |
| Decrease in Investments |
546.26 M |
456.74 M |
286.16 M |
176.39 M |
243.62 M |
| Disposal of Fixed Assets |
0.00 |
14.10 M |
0.00 |
0.00 |
0.00 |
| Other Uses - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Investing |
153.92 M |
225.46 M |
150.26 M |
56.45 M |
122.48 M |
| Proceeds from Stock Options |
5.35 M |
5.46 M |
6.95 M |
5.62 M |
4.07 M |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
23.51 M |
9.54 M |
7.83 M |
0.00 |
0.00 |
| Long Term Borrowings |
236.00 M |
212.00 M |
94.36 M |
45.00 M |
45.86 M |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
178.49 M |
181.98 M |
17.36 M |
4.55 M |
6.60 M |
| Cash Dividends Paid Total |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
3.10 M |
0.00 |
3.04 M |
0.00 |
0.00 |
| Other Uses - Financing |
3.10 M |
-5.18 M |
2.79 M |
-413,000.00 |
-493,000.00 |
| Net Cash Flow - Financing |
42.46 M |
20.76 M |
78.91 M |
45.66 M |
42.84 M |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |