| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
523.79 M |
536.26 M |
523.51 M |
531.93 M |
500.90 M |
| Depreciation & Depletion |
506.90 M |
524.10 M |
520.41 M |
528.93 M |
498.90 M |
| Amortization of Intangible Assets |
16.89 M |
12.16 M |
3.10 M |
3.00 M |
2.00 M |
| Deferred Income Taxes and Investment Tax credity |
99.55 M |
105.49 M |
99.67 M |
0.00 |
0.00 |
| Deferred Income Taxes |
99.55 M |
105.49 M |
99.67 M |
0.00 |
0.00 |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
-11.59 M |
9.38 M |
-101.81 M |
-4.91 M |
-7.07 M |
| Funds from Operations |
945.44 M |
965.03 M |
841.41 M |
931.03 M |
905.46 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
-92.14 M |
64.96 M |
-688,000.00 |
33.71 M |
50.38 M |
| Incline (Decline) in Receivables |
-7.98 M |
15.92 M |
7.91 M |
-685,000.00 |
2.94 M |
| Incline (Decline) in Inventories |
— |
— |
— |
— |
— |
| Incline (Decline) in Accounts Payable |
14.04 M |
-13.70 M |
24.91 M |
-37.17 M |
15.51 M |
| Incline (Decline) in Income Taxes Payable |
-64.78 M |
11.60 M |
-49.74 M |
72.97 M |
27.04 M |
| Incline (Decline) in Other Accruals |
43.05 M |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
-33.43 M |
51.13 M |
16.23 M |
-1.40 M |
4.88 M |
| Net Cash Flow/Operating Activities |
853.30 M |
1.03 B |
840.72 M |
964.74 M |
955.83 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
306.80 M |
0.00 |
75.45 M |
2.00 M |
| Incline (Decline) in Inventories |
148.96 M |
2.67 M |
5.22 M |
0.00 |
25.00 M |
| Decrease in Investments |
34.94 M |
0.00 |
0.00 |
0.00 |
0.00 |
| Disposal of Fixed Assets |
15.81 M |
8.23 M |
5.86 M |
0.00 |
0.00 |
| Other Uses - Investing |
3.97 M |
-8.10 M |
-119.70 M |
-8.93 M |
995,000.00 |
| Other Sources - Investing |
8.10 M |
122.82 M |
8.93 M |
8.22 M |
1.10 M |
| Net Cash Flow - Investing |
389.00 M |
619.19 M |
193.73 M |
481.39 M |
413.31 M |
| Proceeds from Stock Options |
0.00 |
0.00 |
0.00 |
398.16 M |
0.00 |
| Other Proceeds from Sale/Issues of Stock |
14.60 M |
49.40 M |
97.80 M |
50.37 M |
29.48 M |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
347.26 M |
460.68 M |
802.19 M |
551.76 M |
401.01 M |
| Long Term Borrowings |
563.12 M |
741.84 M |
23.00 M |
344.17 M |
0.00 |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
285.40 M |
712.98 M |
82.00 M |
693.34 M |
179.39 M |
| Cash Dividends Paid Total |
220.27 M |
29.05 M |
29.20 M |
31.86 M |
31.86 M |
| Common Dividends (Cash) |
220.09 M |
28.68 M |
28.82 M |
31.47 M |
31.46 M |
| Preferred Dividends (Cash) |
180,000.00 |
368,000.00 |
380,000.00 |
396,000.00 |
399,000.00 |
| Other Sources - Financing |
21.87 M |
9.40 M |
12.42 M |
0.00 |
4.30 M |
| Other Uses - Financing |
19.84 M |
9.40 M |
12.42 M |
-7.46 M |
4.30 M |
| Net Cash Flow - Financing |
-255.38 M |
-402.06 M |
-780.17 M |
-491.72 M |
-578.49 M |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |