| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
156.00 M |
157.00 M |
179.00 M |
226.00 M |
284.00 M |
| Depreciation & Depletion |
156.00 M |
157.00 M |
179.00 M |
226.00 M |
284.00 M |
| Amortization of Intangible Assets |
11.00 M |
— |
— |
— |
— |
| Deferred Income Taxes and Investment Tax credity |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Deferred Income Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
355.00 M |
49.00 M |
278.00 M |
224.00 M |
21.00 M |
| Funds from Operations |
1.81 B |
1.07 B |
1.18 B |
732.00 M |
804.00 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
-60.00 M |
694.00 M |
-401.00 M |
159.00 M |
-797.00 M |
| Incline (Decline) in Receivables |
-1.47 B |
19.00 M |
-1.28 B |
-1.27 B |
-2.09 B |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Accounts Payable |
93.00 M |
-3.88 B |
-2.63 B |
-1.20 B |
2.69 B |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
-419.00 M |
66.00 M |
-44.00 M |
111.00 M |
-42.00 M |
| Incline (Decline) in Other Assets or Liabilties |
1.74 B |
4.48 B |
3.56 B |
2.51 B |
-1.35 B |
| Net Cash Flow/Operating Activities |
1.75 B |
1.76 B |
777.00 M |
891.00 M |
7.00 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
119.00 M |
0.00 |
0.00 |
2.00 M |
374.00 M |
| Incline (Decline) in Inventories |
3.55 B |
3.22 B |
2.16 B |
3.39 B |
3.26 B |
| Decrease in Investments |
5.27 B |
935.00 M |
686.00 M |
1.84 B |
1.22 B |
| Disposal of Fixed Assets |
0.00 |
63.00 M |
24.00 M |
271.00 M |
70.00 M |
| Other Uses - Investing |
1.06 B |
892.00 M |
1.82 B |
1.29 B |
1.18 B |
| Other Sources - Investing |
67.00 M |
6.00 M |
0.00 |
1.03 B |
355.00 M |
| Net Cash Flow - Investing |
-367.00 M |
3.24 B |
3.37 B |
2.76 B |
3.69 B |
| Proceeds from Stock Options |
414.00 M |
253.00 M |
115.00 M |
51.00 M |
34.00 M |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
2.74 B |
868.00 M |
697.00 M |
383.00 M |
32.00 M |
| Long Term Borrowings |
549.00 M |
0.00 |
0.00 |
136.00 M |
0.00 |
| Incline or Decline in Short Term Borrowings |
2.80 B |
4.05 B |
2.36 B |
2.48 B |
3.56 B |
| Reduction in Long Term Debt |
43.00 M |
68.00 M |
56.00 M |
315.00 M |
100.00 M |
| Cash Dividends Paid Total |
1.50 B |
173.00 M |
116.00 M |
101.00 M |
68.00 M |
| Common Dividends (Cash) |
1.50 B |
173.00 M |
116.00 M |
101.00 M |
68.00 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
671.00 M |
887.00 M |
637.00 M |
0.00 |
0.00 |
| Other Uses - Financing |
664.00 M |
887.00 M |
637.00 M |
0.00 |
0.00 |
| Net Cash Flow - Financing |
144.00 M |
4.08 B |
2.24 B |
1.86 B |
3.40 B |
| Effect of Exchange rate on Cash |
3.00 M |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |