| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
8.39 M |
8.84 M |
5.84 M |
6.12 M |
6.13 M |
| Depreciation & Depletion |
4.56 M |
4.74 M |
4.19 M |
3.96 M |
3.30 M |
| Amortization of Intangible Assets |
3.83 M |
4.11 M |
1.64 M |
2.15 M |
2.83 M |
| Deferred Income Taxes and Investment Tax credity |
— |
— |
— |
— |
— |
| Deferred Income Taxes |
— |
— |
— |
— |
— |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
1.32 M |
-225,000.00 |
6.31 M |
14.88 M |
38.28 M |
| Funds from Operations |
94.14 M |
81.03 M |
57.67 M |
60.94 M |
44.09 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
— |
| Funds from/for Other Operating Activities |
-1.98 M |
5.71 M |
-3.24 M |
-5.92 M |
619,000.00 |
| Incline (Decline) in Receivables |
-5.66 M |
-13.90 M |
12.34 M |
-3.07 M |
-6.62 M |
| Incline (Decline) in Inventories |
2.33 M |
-5.82 M |
-7.62 M |
-1.46 M |
-4.13 M |
| Incline (Decline) in Accounts Payable |
1.75 M |
24.18 M |
-11.38 M |
-3.65 M |
11.84 M |
| Incline (Decline) in Income Taxes Payable |
2.83 M |
2.98 M |
-271,000.00 |
-389,000.00 |
— |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
-391,000.00 |
1.25 M |
579,000.00 |
-726,000.00 |
-200,000.00 |
| Net Cash Flow/Operating Activities |
92.16 M |
86.73 M |
54.42 M |
55.02 M |
44.71 M |
| Additions to Other Assets |
0.00 |
415.76 M |
0.00 |
0.00 |
7,000.00 |
| Net Assets from Acquisitions |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Decrease in Investments |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Disposal of Fixed Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Investing |
1.53 M |
-1.91 M |
2.11 M |
-3.64 M |
2.24 M |
| Other Sources - Investing |
0.00 |
1.91 M |
-2.11 M |
3.64 M |
0.00 |
| Net Cash Flow - Investing |
6.16 M |
420.15 M |
6.82 M |
658,000.00 |
5.49 M |
| Proceeds from Stock Options |
8.37 M |
34.09 M |
22.69 M |
6.68 M |
6.15 M |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
0.00 |
-9.10 M |
-313,000.00 |
-5.74 M |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
26.33 M |
23.60 M |
39.33 M |
34.08 M |
5.03 M |
| Long Term Borrowings |
0.00 |
400.00 M |
125.00 M |
0.00 |
200.00 M |
| Incline or Decline in Short Term Borrowings |
-16.90 M |
31.76 M |
5.82 M |
-1.03 M |
0.00 |
| Reduction in Long Term Debt |
38.00 M |
154.50 M |
75.00 M |
17.50 M |
212.29 M |
| Cash Dividends Paid Total |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
3.71 M |
9.20 M |
0.00 |
0.00 |
0.00 |
| Other Uses - Financing |
3.71 M |
-29.80 M |
-34.23 M |
-282,000.00 |
-9.24 M |
| Net Cash Flow - Financing |
-69.15 M |
257.95 M |
-4.15 M |
-46.53 M |
-26.15 M |
| Effect of Exchange rate on Cash |
46,000.00 |
343,000.00 |
-257,000.00 |
-695,000.00 |
196,000.00 |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |