| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
— |
— |
— |
— |
— |
| Depreciation & Depletion |
— |
— |
— |
— |
— |
| Amortization of Intangible Assets |
— |
— |
— |
— |
— |
| Deferred Income Taxes and Investment Tax credity |
— |
— |
— |
— |
— |
| Deferred Income Taxes |
— |
— |
— |
— |
— |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
153.78 M |
4.14 M |
— |
— |
— |
| Funds from Operations |
33.97 M |
1.23 M |
— |
— |
— |
| Extraordinary Items & Discontinued Operations |
0.00 |
— |
— |
— |
— |
| Funds from/for Other Operating Activities |
-3.31 M |
-2.76 M |
— |
— |
— |
| Incline (Decline) in Receivables |
-5.61 M |
-4.34 M |
— |
— |
— |
| Incline (Decline) in Inventories |
0.00 |
— |
— |
— |
— |
| Incline (Decline) in Accounts Payable |
950,000.00 |
1.44 M |
— |
— |
— |
| Incline (Decline) in Income Taxes Payable |
0.00 |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
2.05 M |
415,000.00 |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
-694,000.00 |
-271,000.00 |
— |
— |
— |
| Net Cash Flow/Operating Activities |
30.66 M |
-1.52 M |
— |
— |
— |
| Additions to Other Assets |
0.00 |
— |
— |
— |
— |
| Net Assets from Acquisitions |
0.00 |
— |
— |
— |
— |
| Incline (Decline) in Inventories |
1.48 B |
368.59 M |
— |
— |
— |
| Decrease in Investments |
741.90 M |
1.79 M |
— |
— |
— |
| Disposal of Fixed Assets |
0.00 |
— |
— |
— |
— |
| Other Uses - Investing |
314.47 M |
428.82 M |
— |
— |
— |
| Other Sources - Investing |
420.91 M |
0.00 |
— |
— |
— |
| Net Cash Flow - Investing |
1.06 B |
795.62 M |
— |
— |
— |
| Proceeds from Stock Options |
0.00 |
— |
— |
— |
— |
| Other Proceeds from Sale/Issues of Stock |
299.68 M |
532.58 M |
— |
— |
— |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
0.00 |
— |
— |
— |
— |
| Long Term Borrowings |
526.72 M |
0.00 |
— |
— |
— |
| Incline or Decline in Short Term Borrowings |
291.54 M |
270.58 M |
— |
— |
— |
| Reduction in Long Term Debt |
37.97 M |
0.00 |
— |
— |
— |
| Cash Dividends Paid Total |
22.85 M |
0.00 |
— |
— |
— |
| Common Dividends (Cash) |
22.85 M |
0.00 |
— |
— |
— |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
— |
— |
— |
| Other Sources - Financing |
0.00 |
— |
— |
— |
— |
| Other Uses - Financing |
-10.34 M |
0.00 |
— |
— |
— |
| Net Cash Flow - Financing |
1.05 B |
803.17 M |
— |
— |
— |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |