| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
8.18 M |
8.64 M |
9.70 M |
9.05 M |
9.95 M |
| Depreciation & Depletion |
2.80 M |
3.00 M |
5.60 M |
5.05 M |
5.00 M |
| Amortization of Intangible Assets |
5.38 M |
5.64 M |
4.10 M |
4.00 M |
4.95 M |
| Deferred Income Taxes and Investment Tax credity |
996,000.00 |
1.80 M |
1.84 M |
1.66 M |
1.61 M |
| Deferred Income Taxes |
996,000.00 |
1.80 M |
1.84 M |
1.66 M |
1.61 M |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
29.41 M |
12.34 M |
9.29 M |
4.88 M |
3.37 M |
| Funds from Operations |
140.88 M |
124.63 M |
114.57 M |
88.18 M |
72.78 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
-36.48 M |
21.51 M |
39.36 M |
45.41 M |
35.02 M |
| Incline (Decline) in Receivables |
-11.94 M |
12.67 M |
16.04 M |
16.98 M |
19.01 M |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Accounts Payable |
-13.14 M |
13.47 M |
6.89 M |
1.92 M |
978,000.00 |
| Incline (Decline) in Income Taxes Payable |
-1.87 M |
-5.40 M |
2.86 M |
11.25 M |
2.85 M |
| Incline (Decline) in Other Accruals |
-3.21 M |
-5.36 M |
-7.63 M |
12.89 M |
12.80 M |
| Incline (Decline) in Other Assets or Liabilties |
-6.33 M |
6.13 M |
21.20 M |
2.37 M |
-625,000.00 |
| Net Cash Flow/Operating Activities |
104.40 M |
146.14 M |
153.93 M |
133.59 M |
107.80 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
343,000.00 |
826,000.00 |
7.31 M |
0.00 |
| Incline (Decline) in Inventories |
7.80 M |
8.69 M |
10.52 M |
8.93 M |
4.16 M |
| Decrease in Investments |
7.82 M |
6.05 M |
3.73 M |
3.54 M |
0.00 |
| Disposal of Fixed Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Investing |
7.67 M |
6.32 M |
2.01 M |
323,000.00 |
2.70 M |
| Other Sources - Investing |
434,000.00 |
1.81 M |
868,000.00 |
3.27 M |
0.00 |
| Net Cash Flow - Investing |
20.26 M |
21.26 M |
17.33 M |
24.53 M |
13.72 M |
| Proceeds from Stock Options |
9.03 M |
5.75 M |
8.50 M |
14.21 M |
8.43 M |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
0.00 |
0.00 |
-193,000.00 |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
63.73 M |
185.94 M |
1.36 M |
49.15 M |
148.27 M |
| Long Term Borrowings |
112.00 M |
100.20 M |
0.00 |
0.00 |
348.72 M |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
100.00 M |
422,000.00 |
101.65 M |
55.28 M |
267.74 M |
| Cash Dividends Paid Total |
43.14 M |
40.14 M |
35.39 M |
30.24 M |
27.69 M |
| Common Dividends (Cash) |
43.14 M |
40.14 M |
35.39 M |
30.24 M |
27.69 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
10.14 M |
6.21 M |
12.70 M |
0.00 |
0.00 |
| Other Uses - Financing |
10.14 M |
6.21 M |
12.22 M |
0.00 |
0.00 |
| Net Cash Flow - Financing |
-75.71 M |
-114.34 M |
-117.68 M |
-120.65 M |
-86.56 M |
| Effect of Exchange rate on Cash |
-2.12 M |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |