| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
3.92 M |
3.74 M |
3.35 M |
2.72 M |
2.37 M |
| Depreciation & Depletion |
1.77 M |
1.61 M |
1.24 M |
1.38 M |
1.20 M |
| Amortization of Intangible Assets |
2.15 M |
2.13 M |
2.11 M |
1.34 M |
1.17 M |
| Deferred Income Taxes and Investment Tax credity |
12.83 M |
23.43 M |
5.60 M |
147,000.00 |
2.12 M |
| Deferred Income Taxes |
12.83 M |
23.43 M |
5.60 M |
147,000.00 |
2.12 M |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
4.21 M |
4.01 M |
4.87 M |
5.12 M |
-684,000.00 |
| Funds from Operations |
9.19 M |
13.78 M |
-7.79 M |
-12.03 M |
1.24 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
-22.87 M |
25.13 M |
11.03 M |
3.08 M |
-5.68 M |
| Incline (Decline) in Receivables |
1.13 M |
-11.82 M |
292,000.00 |
1.48 M |
-8.14 M |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Accounts Payable |
-222,000.00 |
238,000.00 |
3.00 M |
-3.89 M |
2.46 M |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
-4.24 M |
-2.38 M |
6.11 M |
743,000.00 |
-1.31 M |
| Incline (Decline) in Other Assets or Liabilties |
-19.54 M |
39.10 M |
1.63 M |
4.75 M |
1.32 M |
| Net Cash Flow/Operating Activities |
-13.68 M |
38.91 M |
3.24 M |
-8.95 M |
-4.43 M |
| Additions to Other Assets |
413,000.00 |
257,000.00 |
250,000.00 |
2.23 M |
0.00 |
| Net Assets from Acquisitions |
0.00 |
0.00 |
0.00 |
9.80 M |
0.00 |
| Incline (Decline) in Inventories |
5.10 M |
18.03 M |
0.00 |
100,000.00 |
4.00 M |
| Decrease in Investments |
17.32 M |
6.00 M |
0.00 |
4.10 M |
0.00 |
| Disposal of Fixed Assets |
0.00 |
0.00 |
11,000.00 |
0.00 |
0.00 |
| Other Uses - Investing |
-223,000.00 |
-215,000.00 |
-1.89 M |
12,000.00 |
9,000.00 |
| Other Sources - Investing |
223,000.00 |
215,000.00 |
1.89 M |
0.00 |
0.00 |
| Net Cash Flow - Investing |
-10.68 M |
14.88 M |
40,000.00 |
8.76 M |
4.81 M |
| Proceeds from Stock Options |
730,000.00 |
6.19 M |
2.25 M |
1.21 M |
3.96 M |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
0.00 |
0.00 |
0.00 |
24.81 M |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
18.60 M |
0.00 |
0.00 |
0.00 |
0.00 |
| Long Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
0.00 |
96,000.00 |
213,000.00 |
199,000.00 |
40,000.00 |
| Cash Dividends Paid Total |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
0.00 |
77,000.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Financing |
0.00 |
77,000.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Financing |
-17.87 M |
6.17 M |
2.04 M |
1.01 M |
28.74 M |
| Effect of Exchange rate on Cash |
-1.60 M |
2.50 M |
1.49 M |
-499,000.00 |
39,000.00 |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |