| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
26.36 M |
22.60 M |
20.55 M |
18.85 M |
16.16 M |
| Depreciation & Depletion |
26.36 M |
22.60 M |
20.44 M |
18.74 M |
16.16 M |
| Amortization of Intangible Assets |
109,164.00 |
109,166.00 |
— |
— |
— |
| Deferred Income Taxes and Investment Tax credity |
23.51 M |
24.85 M |
23.65 M |
21.80 M |
20.75 M |
| Deferred Income Taxes |
23.51 M |
24.85 M |
23.65 M |
21.80 M |
20.75 M |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
11.34 M |
13.40 M |
-214,553.00 |
2.24 M |
1.38 M |
| Funds from Operations |
27.06 M |
46.21 M |
50.84 M |
48.54 M |
46.10 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
-4.95 M |
15.82 M |
-5.60 M |
12.38 M |
3.65 M |
| Incline (Decline) in Receivables |
-12.76 M |
-3.82 M |
3.00 M |
518,636.00 |
-408,124.00 |
| Incline (Decline) in Inventories |
5.01 M |
8.51 M |
-14.73 M |
3.10 M |
-7.84 M |
| Incline (Decline) in Accounts Payable |
3.29 M |
-1.06 M |
5.86 M |
-1.76 M |
4.92 M |
| Incline (Decline) in Income Taxes Payable |
-1.60 M |
1.80 M |
-144,000.00 |
— |
— |
| Incline (Decline) in Other Accruals |
-5.60 M |
7.32 M |
5.03 M |
7.20 M |
5.16 M |
| Incline (Decline) in Other Assets or Liabilties |
5.11 M |
4.86 M |
-4.76 M |
3.32 M |
3.41 M |
| Net Cash Flow/Operating Activities |
22.11 M |
62.03 M |
45.23 M |
60.92 M |
49.75 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
0.00 |
0.00 |
0.00 |
7.43 M |
| Incline (Decline) in Inventories |
0.00 |
115.05 M |
123.63 M |
44.84 M |
84.55 M |
| Decrease in Investments |
5.10 M |
138.78 M |
105.35 M |
61.59 M |
110.64 M |
| Disposal of Fixed Assets |
0.00 |
0.00 |
0.00 |
6,152.00 |
1,300.00 |
| Other Uses - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Investing |
13.33 M |
12.18 M |
48.80 M |
9.87 M |
11.79 M |
| Proceeds from Stock Options |
0.00 |
1.16 M |
30.99 M |
3.01 M |
1.36 M |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
0.00 |
17.96 M |
34.18 M |
0.00 |
35.38 M |
| Long Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Dividends Paid Total |
8.46 M |
8.57 M |
7.42 M |
5.74 M |
5.82 M |
| Common Dividends (Cash) |
8.46 M |
8.57 M |
7.42 M |
5.74 M |
5.82 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
0.00 |
19,785.00 |
5.79 M |
0.00 |
0.00 |
| Other Uses - Financing |
0.00 |
19,785.00 |
5.79 M |
0.00 |
0.00 |
| Net Cash Flow - Financing |
-8.46 M |
-25.35 M |
-4.82 M |
-2.73 M |
-39.85 M |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |