| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
28.85 M |
23.28 M |
20.92 M |
24.56 M |
21.93 M |
| Depreciation & Depletion |
26.40 M |
21.30 M |
18.60 M |
20.33 M |
15.17 M |
| Amortization of Intangible Assets |
2.45 M |
1.98 M |
2.32 M |
4.24 M |
6.75 M |
| Deferred Income Taxes and Investment Tax credity |
18.30 M |
19.68 M |
20.42 M |
18.61 M |
19.07 M |
| Deferred Income Taxes |
18.30 M |
19.68 M |
20.42 M |
18.61 M |
19.07 M |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
6.66 M |
6.52 M |
26.20 M |
-111.60 M |
8.96 M |
| Funds from Operations |
69.75 M |
46.08 M |
78.94 M |
-8.13 M |
39.80 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
8.48 M |
5.14 M |
-9.44 M |
6.81 M |
8.58 M |
| Incline (Decline) in Receivables |
7.49 M |
-6.12 M |
721,000.00 |
377,000.00 |
-1.68 M |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Accounts Payable |
7.22 M |
-526,000.00 |
5.63 M |
-2.20 M |
-6.86 M |
| Incline (Decline) in Income Taxes Payable |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Other Accruals |
-1.90 M |
3.90 M |
4.12 M |
5.04 M |
2.84 M |
| Incline (Decline) in Other Assets or Liabilties |
-4.33 M |
7.89 M |
-19.91 M |
3.59 M |
14.29 M |
| Net Cash Flow/Operating Activities |
78.23 M |
51.22 M |
69.51 M |
-1.32 M |
48.39 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
5.50 M |
88.29 M |
435,000.00 |
0.00 |
58.61 M |
| Incline (Decline) in Inventories |
2.61 M |
2.85 M |
0.00 |
0.00 |
0.00 |
| Decrease in Investments |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Disposal of Fixed Assets |
991,000.00 |
2.97 M |
15,000.00 |
248.26 M |
0.00 |
| Other Uses - Investing |
1.93 M |
2.67 M |
0.00 |
0.00 |
0.00 |
| Other Sources - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Investing |
49.20 M |
136.47 M |
47.02 M |
-205.02 M |
135.78 M |
| Proceeds from Stock Options |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Proceeds from Sale/Issues of Stock |
448,000.00 |
3.19 M |
7.89 M |
3.94 M |
3.79 M |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
151,000.00 |
838,000.00 |
0.00 |
0.00 |
0.00 |
| Long Term Borrowings |
290.30 M |
335.74 M |
305.36 M |
543.42 M |
498.17 M |
| Incline or Decline in Short Term Borrowings |
-1.36 M |
3.40 M |
-4.16 M |
3.24 M |
-1.90 M |
| Reduction in Long Term Debt |
315.15 M |
262.60 M |
320.96 M |
752.81 M |
394.78 M |
| Cash Dividends Paid Total |
6.75 M |
6.67 M |
6.52 M |
6.43 M |
6.62 M |
| Common Dividends (Cash) |
6.75 M |
6.67 M |
6.52 M |
6.43 M |
6.62 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
936,000.00 |
615,000.00 |
1.49 M |
0.00 |
0.00 |
| Other Uses - Financing |
936,000.00 |
302,000.00 |
1.49 M |
0.00 |
0.00 |
| Net Cash Flow - Financing |
-31.73 M |
72.52 M |
-16.90 M |
-208.66 M |
98.65 M |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |